EXHIBIT
Published on February 28, 2013
Bank of America Corporation and Subsidiaries |
Exhibit 12 |
||||||||||||||||||
Ratio of Earnings to Fixed Charges |
|||||||||||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends |
|||||||||||||||||||
Year Ended December 31 |
|||||||||||||||||||
(Dollars in millions) |
2012 |
2011 |
2010 |
2009 |
2008 |
||||||||||||||
Excluding Interest on Deposits |
|||||||||||||||||||
Income (loss) before income taxes |
$ |
3,072 |
$ |
(230 |
) |
$ |
(1,323 |
) |
$ |
4,360 |
$ |
4,428 |
|||||||
Equity in undistributed earnings (loss) of unconsolidated subsidiaries |
212 |
596 |
1,210 |
(1,833 |
) |
(144 |
) |
||||||||||||
Fixed charges: |
|||||||||||||||||||
Interest expense |
14,754 |
18,618 |
19,977 |
23,000 |
25,074 |
||||||||||||||
1/3 of net rent expense (1)
|
1,092 |
1,072 |
1,099 |
1,110 |
791 |
||||||||||||||
Total fixed charges |
15,846 |
19,690 |
21,076 |
24,110 |
25,865 |
||||||||||||||
Preferred dividend requirements (2)
|
1,080 |
n/m |
802 |
5,921 |
1,461 |
||||||||||||||
Fixed charges and preferred dividends |
16,926 |
19,690 |
21,878 |
30,031 |
27,326 |
||||||||||||||
Earnings |
$ |
19,130 |
$ |
20,056 |
$ |
20,963 |
$ |
26,637 |
$ |
30,149 |
|||||||||
Ratio of earnings to fixed charges (3)
|
1.21 |
1.02 |
0.99 |
1.10 |
1.17 |
||||||||||||||
Ratio of earnings to fixed charges and preferred dividends (3, 4)
|
1.13 |
1.02 |
0.96 |
0.89 |
1.10 |
||||||||||||||
Year Ended December 31 |
|||||||||||||||||||
(Dollars in millions) |
2012 |
2011 |
2010 |
2009 |
2008 |
||||||||||||||
Including Interest on Deposits |
|||||||||||||||||||
Income (loss) before income taxes |
$ |
3,072 |
$ |
(230 |
) |
$ |
(1,323 |
) |
$ |
4,360 |
$ |
4,428 |
|||||||
Equity in undistributed earnings (loss) of unconsolidated subsidiaries |
212 |
596 |
1,210 |
(1,833 |
) |
(144 |
) |
||||||||||||
Fixed charges: |
|||||||||||||||||||
Interest expense |
16,744 |
21,620 |
23,974 |
30,807 |
40,324 |
||||||||||||||
1/3 of net rent expense (1)
|
1,092 |
1,072 |
1,099 |
1,110 |
791 |
||||||||||||||
Total fixed charges |
17,836 |
22,692 |
25,073 |
31,917 |
41,115 |
||||||||||||||
Preferred dividend requirements (2)
|
1,080 |
n/m |
802 |
5,921 |
1,461 |
||||||||||||||
Fixed charges and preferred dividends |
18,916 |
22,692 |
25,875 |
37,838 |
42,576 |
||||||||||||||
Earnings |
$ |
21,120 |
$ |
23,058 |
$ |
24,960 |
$ |
34,444 |
$ |
45,399 |
|||||||||
Ratio of earnings to fixed charges |
1.18 |
1.02 |
1.00 |
1.08 |
1.10 |
||||||||||||||
Ratio of earnings to fixed charges and preferred dividends (3, 4)
|
1.12 |
1.02 |
0.96 |
0.91 |
1.07 |
(1) |
Represents an appropriate interest factor. |
(2) |
Reflects the impact of $8.8 billion of mortgage banking losses and $3.2 billion of goodwill impairment charges during 2011 which resulted in a negative preferred dividend requirement. |
(3) |
The earnings for 2010 were inadequate to cover fixed charges and the ratio of earnings to fixed charges and preferred dividends. The earnings deficiency is a result of $12.4 billion of goodwill impairment charges during 2010. The coverage deficiency for fixed charges was $113 million and the coverage deficiency for fixed charges and preferred dividends was $915 million. |
(4) |
The earnings for 2009 were inadequate to cover fixed charges and preferred dividends. The earnings deficiency is a result of accelerated accretion of $4.0 billion recorded as a result of the repurchase of TARP Preferred Stock. The coverage deficiency for fixed charges and preferred dividends was $3.4 billion. |
n/m = not meaningful