EXHIBIT
Published on April 28, 2014
Bank of America Corporation and Subsidiaries | ||||||||||||||||||||
Capital Management | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Basel 3 Transition |
Basel 1 |
|||||||||||||||||||
March 31 2014 |
December 31 2013 |
September 30 2013 |
June 30 2013 |
March 31 2013 |
||||||||||||||||
Risk-based capital metrics (1, 2):
|
||||||||||||||||||||
Common equity tier 1 capital (3)
|
$ |
150,922 |
n/a |
n/a |
n/a |
n/a |
||||||||||||||
Tier 1 common capital |
n/a |
$ |
141,522 |
$ |
139,410 |
$ |
136,546 |
$ |
133,298 |
|||||||||||
Tier 1 capital |
152,936 |
157,742 |
155,593 |
153,716 |
155,856 |
|||||||||||||||
Total capital |
190,124 |
196,567 |
194,585 |
193,779 |
198,391 |
|||||||||||||||
Risk-weighted assets (3)
|
1,282,117 |
1,297,593 |
1,289,501 |
1,288,207 |
1,298,234 |
|||||||||||||||
Common equity tier 1 capital ratio |
11.8 |
% |
n/a |
n/a |
n/a |
n/a |
||||||||||||||
Tier 1 common capital ratio (4)
|
n/a |
10.9 |
% |
10.8 |
% |
10.6 |
% |
10.3 |
% |
|||||||||||
Tier 1 capital ratio |
11.9 |
12.2 |
12.1 |
11.9 |
12.0 |
|||||||||||||||
Total capital ratio |
14.8 |
15.1 |
15.1 |
15.0 |
15.3 |
|||||||||||||||
Tier 1 leverage ratio |
7.4 |
7.7 |
7.6 |
7.4 |
7.4 |
|||||||||||||||
(1) |
Regulatory capital ratios are preliminary until filed with the Federal Reserve on Form Y-9C. |
(2) |
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. The Corporation reported under Basel 1 (which included the Market Risk Final Rules) for 2013. |
(3) |
On a pro-forma basis, under the transition provisions for the Basel 3 Standardized approach (Basel 3 Standardized transition), fourth quarter 2013 common equity tier 1 capital and risk-weighted assets would have been $152,743 million and $1,315,949 million. |
(4) |
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
n/a = not applicable
Certain prior period amounts have been reclassified to conform to current period presentation.
Bank of America Corporation and Subsidiaries |
|||||||||||||||||||
Regulatory Capital Reconciliations (1, 2)
|
|||||||||||||||||||
(Dollars in millions) |
|||||||||||||||||||
December 31 2013 |
September 30 2013 |
June 30 2013 |
March 31 2013 |
||||||||||||||||
Regulatory capital – Basel 1 to Basel 3 (fully phased-in) |
|||||||||||||||||||
Basel 1 Tier 1 capital |
$ |
157,742 |
$ |
155,593 |
$ |
153,716 |
$ |
155,856 |
|||||||||||
Deduction of qualifying preferred stock and trust preferred securities |
(16,220 |
) |
(16,183 |
) |
(17,170 |
) |
(22,558 |
) |
|||||||||||
Basel 1 Tier 1 common capital |
141,522 |
139,410 |
136,546 |
133,298 |
|||||||||||||||
Deduction of defined benefit pension assets |
(829 |
) |
(935 |
) |
(787 |
) |
(776 |
) |
|||||||||||
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments) |
(5,459 |
) |
(5,361 |
) |
(7,465 |
) |
(5,161 |
) |
|||||||||||
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans |
(5,664 |
) |
(3,806 |
) |
(4,557 |
) |
(373 |
) |
|||||||||||
Other deductions, net |
(1,624 |
) |
(1,514 |
) |
(1,568 |
) |
(1,658 |
) |
|||||||||||
Basel 3 common equity tier 1 capital (fully phased-in) |
$ |
127,946 |
$ |
127,794 |
$ |
122,169 |
$ |
125,330 |
|||||||||||
March 31 2014 |
|||||||||||||||||||
Regulatory capital – Basel 3 transition to fully phased-in |
|||||||||||||||||||
Common equity tier 1 capital (transition) |
$ |
150,922 |
|||||||||||||||||
Adjustments and deductions recognized in Tier 1 capital during transition |
(11,302 |
) |
|||||||||||||||||
Other adjustments and deductions phased in during transition |
(9,474 |
) |
|||||||||||||||||
Common equity tier 1 capital (fully phased-in) |
$ |
130,146 |
|||||||||||||||||
March 31 2014 |
December 31 2013 |
September 30 2013 |
June 30 2013 |
March 31 2013 |
|||||||||||||||
Risk-weighted assets – As reported to Basel 3 (fully phased-in) |
|||||||||||||||||||
As reported risk weighted assets |
$ |
1,282,117 |
$ |
1,297,593 |
$ |
1,289,501 |
$ |
1,288,207 |
$ |
1,298,234 |
|||||||||
Change in risk-weighted assets from reported to fully phased-in |
165,332 |
162,731 |
|||||||||||||||||
Basel 3 Standardized approach risk-weighted assets (fully phased-in) |
1,447,449 |
1,460,324 |
|||||||||||||||||
Change in risk-weighted assets for advanced models |
(86,234 |
) |
(133,027 |
) |
35,476 |
20,841 |
54,094 |
||||||||||||
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) |
$ |
1,361,215 |
$ |
1,327,297 |
$ |
1,324,977 |
$ |
1,309,048 |
$ |
1,352,328 |
|||||||||
Regulatory capital ratios |
|||||||||||||||||||
Basel 1 Tier 1 common |
n/a |
10.9 |
% |
10.8 |
% |
10.6 |
% |
10.3 |
% |
||||||||||
Basel 3 Standardized approach common equity tier 1 (transition) |
11.8 |
% |
n/a |
n/a |
n/a |
n/a |
|||||||||||||
Basel 3 Standardized approach common equity tier 1 (fully phased-in) |
9.0 |
8.8 |
n/a |
n/a |
n/a |
||||||||||||||
Basel 3 Advanced approaches common equity tier 1 (fully phased-in) |
9.6 |
9.6 |
9.7 |
9.3 |
9.3 |
||||||||||||||
(1) |
Based on the Basel 3 Advanced approaches, assuming all regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from the removal of the Comprehensive Risk Measure surcharge. |
(2) |
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. The Corporation reported under Basel 1 (which included the Market Risk Final Rules) for 2013. |
n/a = not applicable
Certain prior period amounts have been reclassified to conform to current period presentation.