Published on January 12, 2001
Exhibit 99.17
MBNA MASTER CREDIT CARD TRUST II
SERIES 1997-C
KEY PERFORMANCE FACTORS
December 31, 2000
Expected B Maturity 3/15/04
Blended Coupon 6.8711%
Excess Protection Level
3 Month Average 4.39%
December, 2000 0.38%
November, 2000 6.50%
October, 2000 6.29%
Cash Yield 19.79%
Investor Charge Offs 10.15%
Base Rate 9.27%
Over 30 Day Delinquency 4.72%
Seller's Interest 10.47%
Total Payment Rate 13.35%
Total Principal Balance $57,190,978,436.47
Investor Participation Amount $750,000,000.00
Seller Participation Amount $5,990,287,874.98