02:48:51 PM EXHIBIT 99. 6


MBNA MASTER CREDIT CARD TRUST II SERIES 1995-B

KEY PERFORMANCE FACTORS
May, 1996



Expected B Maturity 06/15/00


Blended Coupon 5.6265%


Excess Protection Level
3 Month Average 5.33%
May, 1996 4.85%
March, 1996 6.06%
April, 1996 5.08%


Cash Yield 17.22%


Investor Charge Offs 4.18%


Base Rate 8.19%


Over 35 Day Delinquency 3.94%


Seller's Interest 19.77%


Total Payment Rate 10.90%


Total Principal Balance $16,437,071,773.79


Investor Participation Amount $750,000,000.00


Seller Participation Amount $3,249,196,773.79