Published on December 16, 1996
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
NOVEMBER, 1996
Expected B Maturity 09/17/01
Blended Coupon 5.6334%
Excess Protection Level
3 Month Average 4.80%
November, 1996 5.42%
October, 1996 5.19%
September, 1996 3.79%
Cash Yield 17.08%
Investor Charge Offs 3.86%
Base Rate 7.79%
Over 35 Day Delinquency 4.38%
Seller's Interest 15.65%
Total Payment Rate 11.72%
Total Principal Balance $ 22,372,660,639.66
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 3,500,733,121.17