Published on January 14, 1997
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
DECEMBER, 1996
Expected B Maturity 09/17/01
Blended Coupon 5.6501%
Excess Protection Level
3 Month Average 5.43%
December, 1996 5.67%
November, 1996 5.42%
October, 1996 5.19%
Cash Yield 17.33%
Investor Charge Offs 3.97%
Base Rate 7.68%
Over 35 Day Delinquency 4.52%
Seller's Interest 17.12%
Total Payment Rate 11.85%
Total Principal Balance $ 23,372,253,332.68
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 4,000,325,814.19