Published on June 13, 1997
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
MAY, 1997
Expected B Maturity 09/17/01
Blended Coupon 5.9459%
Excess Protection Level
3 Month Average 4.79%
May, 1997 4.44%
April, 1997 4.07%
March, 1997 5.88%
Cash Yield 17.28%
Investor Charge Offs 4.53%
Base Rate 8.31%
Over 35 Day Delinquency 4.38%
Seller's Interest 15.43%
Total Payment Rate 12.75%
Total Principal Balance $ 27,132,480,390.99
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 4,186,442,872.50