Published on July 16, 1997
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
JUNE, 1997
Expected B Maturity 09/17/01
Blended Coupon 5.9450%
Excess Protection Level
3 Month Average 4.44%
June, 1997 4.82%
May, 1997 4.44%
April, 1997 4.07%
Cash Yield 17.19%
Investor Charge Offs 4.60%
Base Rate 7.78%
Over 35 Day Delinquency 4.57%
Seller's Interest 10.08%
Total Payment Rate 12.14%
Total Principal Balance $ 27,184,721,330.37
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 2,741,483,811.88