Published on July 16, 1997




Exhibit 99.19

MBNA MASTER CREDIT CARD TRUST II

SERIES 1996-H

KEY PERFORMANCE FACTORS
JUNE, 1997



Expected B Maturity 09/17/01


Blended Coupon 5.9450%



Excess Protection Level
3 Month Average 4.44%
June, 1997 4.82%
May, 1997 4.44%
April, 1997 4.07%


Cash Yield 17.19%


Investor Charge Offs 4.60%


Base Rate 7.78%


Over 35 Day Delinquency 4.57%


Seller's Interest 10.08%


Total Payment Rate 12.14%


Total Principal Balance $ 27,184,721,330.37


Investor Participation Amount $ 1,200,000,000.00


Seller Participation Amount $ 2,741,483,811.88