Published on April 14, 1998
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-J
KEY PERFORMANCE FACTORS
March 31, 1998
Expected B Maturity 10/15/03
Blended Coupon 5.8832%
Excess Protection Level
3 Month Average 5.08%
March, 1998 5.78%
February, 1998 4.66%
January, 1998 4.82%
Cash Yield 18.54%
Investor Charge Offs 4.85%
Base Rate 7.91%
Over 35 Day Delinquency 5.06%
Seller's Interest 11.41%
Total Payment Rate 13.80%
Total Principal Balance $33,909,306,783.29
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $3,867,972,264.8