Published on August 13, 1999
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-J
KEY PERFORMANCE FACTORS
July 31, 1999
Expected B Maturity 10/15/03
Blended Coupon 5.3758%
Excess Protection Level
3 Month Average 6.28%
July, 1999 6.02%
June, 1999 5.19%
May, 1999 7.61%
Cash Yield 18.70%
Investor Charge Offs 4.97%
Base Rate 7.71%
Over 30 Day Delinquency 4.84%
Seller's Interest 9.75%
Total Payment Rate 14.54%
Total Principal Balance $45,698,903,036.29
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $4,456,383,517.8