Published on October 14, 1999
Exhibit 99.23
MBNA MASTER CREDIT CARD TRUST II
SERIES 1997-E
KEY PERFORMANCE FACTORS
September 30, 1999
Expected B Maturity 4/15/02
Blended Coupon 5.4395%
Excess Protection Level
3 Month Average 5.99%
September, 1999 6.01%
August, 1999 5.99%
July, 1999 5.97%
Cash Yield 18.05%
Investor Charge Offs 4.60%
Base Rate 7.44%
Over 30 Day Delinquency 4.90%
Seller's Interest 6.99%
Total Payment Rate 14.16%
Total Principal Balance $45,780,732,257.76
Investor Participation Amount $750,000,000.00
Seller Participation Amount $3,198,912,739.27