Published on May 1, 1996
EXHIBIT 99(i)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
(Dollars in Millions, Except Per Share Amounts) MARCH 29,
ASSETS 1996
----------------------------------------------------------------- --------
CASH AND CASH EQUIVALENTS........................................ $ 2,633
--------
CASH AND SECURITIES SEGREGATED FOR REGULATORY PURPOSES
OR DEPOSITED WITH CLEARING ORGANIZATIONS........................ 5,099
--------
MARKETABLE INVESTMENT SECURITIES................................. 2,307
--------
TRADING ASSETS, AT FAIR VALUE
Corporate debt and preferred stock............................... 18,386
Contractual agreements........................................... 10,285
Equities and convertible debentures.............................. 13,295
Non-U.S. governments and agencies................................ 6,820
U.S. Government and agencies..................................... 7,952
Mortgages, mortgage-backed, and asset-backed..................... 2,990
Money markets.................................................... 1,465
Municipals....................................................... 876
--------
Total............................................................ 62,069
--------
RESALE AGREEMENTS................................................ 52,880
--------
SECURITIES BORROWED.............................................. 24,814
--------
RECEIVABLES
Customers (net of allowance for doubtful accounts of $41)........ 14,988
Brokers and dealers.............................................. 14,117
Interest and other............................................... 4,458
--------
Total............................................................ 33,563
--------
INVESTMENTS OF INSURANCE SUBSIDIARIES............................ 5,432
LOANS, NOTES, AND MORTGAGES (NET OF ALLOWANCE FOR
LOAN LOSSES OF $131)............................................ 2,503
OTHER INVESTMENTS................................................ 987
PROPERTY, LEASEHOLD IMPROVEMENTS, AND EQUIPMENT
(NET OF ACCUMULATED DEPRECIATION AND AMORTIZATION
OF $2,253)...................................................... 1,602
OTHER ASSETS..................................................... 1,995
--------
TOTAL ASSETS..................................................... $195,884
========
EXHIBIT 99(i)
(CONTINUED)
MERRILL LYNCH & CO., INC. AND SUBSIDIARIES
PRELIMINARY UNAUDITED CONSOLIDATED BALANCE SHEET
(Dollars in Millions, Except Per Share Amounts) MARCH 29,
LIABILITIES AND STOCKHOLDERS' EQUITY 1996
--------------------------------------------------------------- --------
LIABILITIES
REPURCHASE AGREEMENTS.......................................... $ 61,657
--------
COMMERCIAL PAPER AND OTHER SHORT-TERM BORROWINGS............... 30,669
--------
TRADING LIABILITIES, AT FAIR VALUE
Contractual agreements......................................... 9,132
U.S. Government and agencies................................... 12,443
Equities and convertible debentures............................ 7,834
Non-U.S. governments and agencies.............................. 6,231
Corporate debt and preferred stock............................. 1,994
Municipals..................................................... 69
--------
Total ......................................................... 37,703
--------
CUSTOMERS...................................................... 10,599
INSURANCE...................................................... 5,232
BROKERS AND DEALERS............................................ 12,808
OTHER LIABILITIES AND ACCRUED INTEREST......................... 10,626
LONG-TERM BORROWINGS........................................... 20,226
--------
TOTAL LIABILITIES.............................................. 189,520
--------
STOCKHOLDERS' EQUITY
PREFERRED STOCKHOLDERS' EQUITY................................. 619
--------
COMMON STOCKHOLDERS' EQUITY
Common stock, par value $1.33 1/3 per share;
authorized: 500,000,000 shares;
issued: 236,330,162 shares................................... 315
Paid-in capital................................................ 1,322
Foreign currency translation adjustment........................ (21)
Net unrealized gains on investment securities
available-for-sale (net of applicable income tax
expense of $2)............................................... 4
Retained earnings.............................................. 6,845
--------
Subtotal................................................... 8,465
Less:
Treasury stock, at cost: 60,394,639 shares................... 2,224
Unallocated ESOP reversion shares, at cost:
2,895,319 shares........................................... 46
Employee stock transactions.................................. 450
--------
TOTAL COMMON STOCKHOLDERS' EQUITY.............................. 5,745
--------
TOTAL STOCKHOLDERS' EQUITY..................................... 6,364
--------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..................... $195,884
========