For the				For the
		Three Months				Six Months
		Ended				Ended				Year Ended Last Friday in December
		June 29,				June 29,				2006				2005				2004				2003				2002
		2007				2007				(52 weeks)				(52 weeks)				(53 weeks)				(52 weeks)				(52 weeks)
Pre-tax earnings (loss)(a)		$	2,734			$	5,579			$	9,929			$	6,814			$	5,436			$	5,040			$	2,343
Add: Fixed charges (excluding capitalized interest and preferred security dividend requirements of subsidiaries)			14,104				25,763				36,080				21,967				10,734				8,195				10,164
Pre-tax earnings before fixed charges			16,838				31,342				46,009				28,781				16,170				13,235				12,507
Fixed charges:
Interest			14,040				25,641				35,860				21,752				10,530				8,003				9,958
Other(b)			64				122				221				215				204				193				206
Total fixed charges			14,104				25,763				36,081				21,967				10,734				8,196				10,164
Preferred stock dividend requirements			102				177				261				100				54				52				51
Total combined fixed charges and preferred stock dividends		$	14,206			$	25,940			$	36,342			$	22,067			$	10,788			$	8,248			$	10,215
Ratio of earnings to fixed charges			1.19				1.22				1.28				1.31				1.51				1.61				1.23
Ratio of earnings to combined fixed charges and preferred stock dividends			1.19				1.21				1.27				1.30				1.50				1.60				1.22

(a)		Excludes undistributed earnings (loss) from equity investments.
(b)		Other fixed charges consist of the interest factor in rentals, amortization of debt issuance costs, preferred security dividend requirements of subsidiaries, and capitalized interest.

103