RATIO OF EARNINGS TO FIXED CHARGES
Published on February 26, 2010
Bank of America Corporation and Subsidiaries Ratio of Earnings to Fixed Charges Ratio of Earnings to Fixed Charges and Preferred Dividends |
Exhibit 12 |
Year Ended December 31 | ||||||||||||||||||||
(Dollars in millions) | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
Excluding Interest on Deposits |
||||||||||||||||||||
Income before income taxes |
$ | 4,360 | $ | 4,428 | $ | 20,924 | $ | 31,973 | $ | 24,480 | ||||||||||
Equity in undistributed earnings of unconsolidated subsidiaries |
(1,833 | ) | (144 | ) | (95 | ) | (315 | ) | (151 | ) | ||||||||||
Fixed charges: |
||||||||||||||||||||
Interest expense |
23,000 | 25,074 | 34,778 | 29,514 | 18,397 | |||||||||||||||
1/3 of net rent expense (1) |
1,110 | 791 | 669 | 609 | 585 | |||||||||||||||
Total fixed charges |
24,110 | 25,865 | 35,447 | 30,123 | 18,982 | |||||||||||||||
Preferred dividend requirements |
5,921 | 1,461 | 254 | 33 | 27 | |||||||||||||||
Fixed charges and preferred dividends |
30,031 | 27,326 | 35,701 | 30,156 | 19,009 | |||||||||||||||
Earnings |
26,637 | $ | 30,149 | $ | 56,276 | $ | 61,781 | $ | 43,311 | |||||||||||
Ratio of earnings to fixed charges |
1.10 | 1.17 | 1.59 | 2.05 | 2.28 | |||||||||||||||
Ratio of earnings to fixed charges and preferred dividends (2) |
| 1.10 | 1.58 | 2.05 | 2.28 |
Year Ended December 31 | ||||||||||||||||||||
(Dollars in millions) | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
Including Interest on Deposits |
||||||||||||||||||||
Income before income taxes |
$ | 4,360 | $ | 4,428 | $ | 20,924 | $ | 31,973 | $ | 24,480 | ||||||||||
Equity in undistributed earnings of unconsolidated subsidiaries |
(1,833 | ) | (144 | ) | (95 | ) | (315 | ) | (151 | ) | ||||||||||
Fixed charges: |
||||||||||||||||||||
Interest expense |
30,807 | 40,324 | 52,871 | 43,994 | 27,889 | |||||||||||||||
1/3 of net rent expense (1) |
1,110 | 791 | 669 | 609 | 585 | |||||||||||||||
Total fixed charges |
31,917 | 41,115 | 53,540 | 44,603 | 28,474 | |||||||||||||||
Preferred dividend requirements |
5,921 | 1,461 | 254 | 33 | 27 | |||||||||||||||
Fixed charges and preferred dividends |
37,838 | 42,576 | 53,794 | 44,636 | 28,501 | |||||||||||||||
Earnings |
34,444 | $ | 45,399 | $ | 74,369 | $ | 76,261 | $ | 52,803 | |||||||||||
Ratio of earnings to fixed charges |
1.08 | 1.10 | 1.39 | 1.71 | 1.85 | |||||||||||||||
Ratio of earnings to fixed charges and preferred dividends (2) |
| 1.07 | 1.38 | 1.71 | 1.85 |
(1) | Represents an appropriate interest factor. |
(2) | The earnings for 2009 were inadequate to cover fixed charges and preferred stock dividends. The earnings deficiency is a result of the accelerated accretion of $4.0 billion recorded as a result of the repurchase of TARP Preferred Stock. The coverage deficiency for fixed charges and preferred dividends was $3.4 billion. |