Bank of America Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

Securitizations and Other Variable Interest Entities (Tables)

3 Months Ended

Mar. 31, 2014

Variable Interest Entity [Line Items]

The table below summarizes select information related to first-lien mortgage securitizations for the three months ended March 31, 2014 and 2013.



First-lien Mortgage Securitizations
	Three Months Ended March 31
	Residential Mortgage - Agency					Commercial Mortgage
(Dollars in millions)	2014			2013		2014		2013
Cash proceeds from new securitizations ⁽¹⁾	$	7,466		$	12,013	$	704	$	—
Gain (loss) on securitizations ⁽²⁾	(11		)	29		27		—


⁽¹⁾	The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives RMBS in exchange which may then be sold into the market to third-party investors for cash proceeds.


⁽²⁾	Substantially all of the first-lien residential and commercial mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. The Corporation recognized $198 million and $613 million of gains, net of hedges, on loans securitized during the three months ended March 31, 2014 and 2013.

First Lien Mortgages [Member]

Variable Interest Entity [Line Items]

Schedule of Variable Interest Entities

The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at March 31, 2014 and December 31, 2013.



First-lien Mortgage VIEs
	Residential Mortgage
							Non-agency
	Agency						Prime				Subprime				Alt-A				Commercial Mortgage
(Dollars in millions)	March 31 2014			December 31 2013			March 31 2014		December 31 2013		March 31 2014		December 31 2013		March 31 2014		December 31 2013		March 31 2014		December 31 2013
Unconsolidated VIEs
Maximum loss exposure ⁽¹⁾	$	17,298		$	21,140		$	1,464	$	1,527	$	585	$	591	$	435	$	437	$	220	$	432
On-balance sheet assets
Senior securities held ⁽²⁾:
Trading account assets	$	661		$	650		$	—	$	—	$	7	$	1	$	28	$	3	$	5	$	14
Debt securities carried at fair value	15,639			19,451			931		988		220		220		112		109		91		306
Subordinate securities held ⁽²⁾:
Trading account assets	—			—			—		—		—		8		1		—		12		13
Debt securities carried at fair value	—			—			14		15		6		6		—		—		52		53
Residual interests held	—			—			28		13		—		—		—		—		31		16
All other assets ⁽³⁾	998			1,039			63		71		1		1		294		325		—		—
Total retained positions	$	17,298		$	21,140		$	1,036	$	1,087	$	234	$	236	$	435	$	437	$	191	$	402
Principal balance outstanding ⁽⁴⁾	$	430,508		$	437,765		$	24,273	$	25,104	$	36,916	$	36,854	$	55,293	$	56,454	$	18,341	$	19,730

Consolidated VIEs
Maximum loss exposure ⁽¹⁾	$	40,801		$	42,420		$	78	$	79	$	183	$	183	$	—	$	—	$	—	$	—
On-balance sheet assets
Trading account assets	$	757		$	1,640		$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Loans and leases	39,590			40,316			137		140		801		803		—		—		—		—
Allowance for loan and lease losses	(2		)	(3		)	—		—		—		—		—		—		—		—
All other assets	465			474			—		—		10		7		—		—		—		—
Total assets	$	40,810		$	42,427		$	137	$	140	$	811	$	810	$	—	$	—	$	—	$	—
On-balance sheet liabilities
Long-term debt	$	9		$	7		$	59	$	61	$	804	$	803	$	—	$	—	$	—	$	—
All other liabilities	—			—			—		—		7		7		—		—		—		—
Total liabilities	$	9		$	7		$	59	$	61	$	811	$	810	$	—	$	—	$	—	$	—


⁽¹⁾	Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For additional information, see Note 7 – Representations and Warranties Obligations and Corporate Guarantees and Note 17 – Mortgage Servicing Rights.


⁽²⁾	As a holder of these securities, the Corporation receives scheduled principal and interest payments. During the three months ended March 31, 2014 and 2013, there were no OTTI losses recorded on those securities classified as AFS debt securities.

⁽³⁾

Not included in the table above are all other assets of $1.2 billion and $1.6 billion, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization vehicles, principally guaranteed by GNMA, and all other liabilities of $1.2 billion and $1.6 billion, representing the principal amount that would be payable to the securitization vehicles if the Corporation were to exercise the repurchase option, at March 31, 2014 and December 31, 2013.


⁽⁴⁾	Principal balance outstanding includes loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loans.

Home Equity Line of Credit [Member]

Variable Interest Entity [Line Items]

Schedule of Variable Interest Entities

The table below summarizes select information related to home equity loan securitization trusts in which the Corporation held a variable interest at March 31, 2014 and December 31, 2013.



Home Equity Loan VIEs
	March 31, 2014								December 31, 2013
(Dollars in millions)	Consolidated VIEs			Unconsolidated VIEs		Total			Consolidated VIEs			Unconsolidated VIEs		Total
Maximum loss exposure ⁽¹⁾	$	1,223		$	6,025	$	7,248		$	1,269		$	6,217	$	7,486
On-balance sheet assets
Trading account assets	$	—		$	11	$	11		$	—		$	12	$	12
Debt securities carried at fair value	—			26		26			—			25		25
Loans and leases	1,275			—		1,275			1,329			—		1,329
Allowance for loan and lease losses	(75		)	—		(75		)	(80		)	—		(80		)
All other assets	23			—		23			20			—		20
Total	$	1,223		$	37	$	1,260		$	1,269		$	37	$	1,306
On-balance sheet liabilities
Long-term debt	$	1,391		$	—	$	1,391		$	1,450		$	—	$	1,450
All other liabilities	91			—		91			90			—		90
Total	$	1,482		$	—	$	1,482		$	1,540		$	—	$	1,540
Principal balance outstanding	$	1,275		$	7,364	$	8,639		$	1,329		$	7,542	$	8,871


⁽¹⁾	For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees.

Credit Card Receivable [Member]

Variable Interest Entity [Line Items]

Schedule of Variable Interest Entities

The table below summarizes select information related to consolidated credit card securitization trusts in which the Corporation held a variable interest at March 31, 2014 and December 31, 2013.



Credit Card VIEs
(Dollars in millions)	March 31 2014			December 31 2013
Consolidated VIEs
Maximum loss exposure	$	46,672		$	49,621
On-balance sheet assets
Derivative assets	$	22		$	182
Loans and leases ⁽¹⁾	57,578			61,241
Allowance for loan and lease losses	(2,532		)	(2,585		)
Loans held-for-sale	604			386
All other assets ⁽²⁾	1,714			2,281
Total	$	57,386		$	61,505
On-balance sheet liabilities
Long-term debt	$	10,697		$	11,822
All other liabilities	17			62
Total	$	10,714		$	11,884


⁽¹⁾	At March 31, 2014 and December 31, 2013, loans and leases included $38.9 billion and $41.2 billion of seller's interest and $8 million and $14 million of discount receivables.


⁽²⁾	At March 31, 2014 and December 31, 2013, all other assets included restricted cash and short-term investment accounts and unbilled accrued interest and fees.

Collateralized Securities, Other [Member]

Variable Interest Entity [Line Items]

Schedule of Variable Interest Entities

Other asset-backed securitizations include resecuritization trusts, municipal bond trusts, and automobile and other securitization trusts. The table below summarizes select information related to other asset-backed securitizations in which the Corporation held a variable interest at March 31, 2014 and December 31, 2013.



Other Asset-backed VIEs
	Resecuritization Trusts				Municipal Bond Trusts				Automobile and Other Securitization Trusts
(Dollars in millions)	March 31 2014		December 31 2013		March 31 2014		December 31 2013		March 31 2014		December 31 2013
Unconsolidated VIEs
Maximum loss exposure	$	11,174	$	11,913	$	2,123	$	2,192	$	82	$	81
On-balance sheet assets
Senior securities held ^{(1, 2)}:
Trading account assets	$	1,296	$	971	$	9	$	53	$	—	$	1
Debt securities carried at fair value	9,807		10,866		—		—		68		70
Subordinate securities held ^{(1, 2)}:
Trading account assets	—		—		—		—		4		—
Debt securities carried at fair value	71		71		—		—		—		—
Residual interests held ⁽³⁾	—		5		—		—		—		—
All other assets	—		—		—		—		10		10
Total retained positions	$	11,174	$	11,913	$	9	$	53	$	82	$	81
Total assets of VIEs ⁽⁴⁾	$	29,881	$	40,924	$	3,536	$	3,643	$	978	$	1,788

Consolidated VIEs
Maximum loss exposure	$	503	$	164	$	2,575	$	2,667	$	93	$	94
On-balance sheet assets
Trading account assets	$	944	$	319	$	2,592	$	2,684	$	—	$	—
Loans and leases	—		—		—		—		650		680
All other assets	—		—		—		—		57		61
Total assets	$	944	$	319	$	2,592	$	2,684	$	707	$	741
On-balance sheet liabilities
Short-term borrowings	$	—	$	—	$	1,176	$	1,073	$	—	$	—
Long-term debt	441		155		17		17		613		646
All other liabilities	—		—		—		—		1		1
Total liabilities	$	441	$	155	$	1,193	$	1,090	$	614	$	647


⁽¹⁾	As a holder of these securities, the Corporation receives scheduled principal and interest payments. During the three months ended March 31, 2014 and 2013, there were no OTTI losses recorded on those securities classified as AFS debt securities.


⁽²⁾	The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).


⁽³⁾	The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy).


⁽⁴⁾	Total assets include loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loan.

Other Variable Interest Entity Investment Vehicle [Member]

Variable Interest Entity [Line Items]

Schedule of Variable Interest Entities

The table below summarizes select information related to other VIEs in which the Corporation held a variable interest at March 31, 2014 and December 31, 2013.



Other VIEs
	March 31, 2014								December 31, 2013
(Dollars in millions)	Consolidated			Unconsolidated		Total			Consolidated			Unconsolidated		Total
Maximum loss exposure	$	9,689		$	11,464	$	21,153		$	9,716		$	12,523	$	22,239
On-balance sheet assets
Trading account assets	$	3,759		$	432	$	4,191		$	3,769		$	1,420	$	5,189
Derivative assets	1			714		715			3			739		742
Debt securities carried at fair value	—			1,568		1,568			—			1,944		1,944
Loans and leases	4,525			310		4,835			4,609			270		4,879
Allowance for loan and lease losses	(5		)	—		(5		)	(6		)	—		(6		)
Loans held-for-sale	690			64		754			998			85		1,083
All other assets	1,701			6,184		7,885			1,734			6,167		7,901
Total	$	10,671		$	9,272	$	19,943		$	11,107		$	10,625	$	21,732
On-balance sheet liabilities
Short-term borrowings	$	—		$	—	$	—		$	77		$	—	$	77
Long-term debt ⁽¹⁾	4,307			48		4,355			4,487			—		4,487
All other liabilities	63			2,494		2,557			93			2,538		2,631
Total	$	4,370		$	2,542	$	6,912		$	4,657		$	2,538	$	7,195
Total assets of VIEs	$	10,671		$	34,965	$	45,636		$	11,107		$	38,505	$	49,612


⁽¹⁾	Includes $1.3 billion, $1.4 billion and $780 million of long-term debt at March 31, 2014 and $1.3 billion, $1.2 billion and $780 million of long-term debt at December 31, 2013 issued by consolidated CDO vehicles, customer vehicles and investment vehicles, respectively, which has recourse to the general credit of the Corporation.

- Definition

Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide.

+ References + Details