Quarterly report pursuant to Section 13 or 15(d)

Allowance for Credit Losses (Tables)

v3.8.0.1
Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Changes in the Allowance for Credit Losses
The table below summarizes the changes in the allowance for credit losses by portfolio segment for the three months ended March 31, 2018 and 2017.
 
 
 
 
 
 
 
 
 
Consumer
Real Estate
(1)
 
Credit Card and Other Consumer
 
Commercial
 
Total
Allowance
(Dollars in millions)
Three Months Ended March 31, 2018
Allowance for loan and lease losses, January 1
$
1,720

 
$
3,663

 
$
5,010

 
$
10,393

Loans and leases charged off
(174
)
 
(1,006
)
 
(116
)
 
(1,296
)
Recoveries of loans and leases previously charged off
147

 
203

 
35

 
385

Net charge-offs
(27
)
 
(803
)
 
(81
)
 
(911
)
Write-offs of PCI loans (2)
(35
)
 

 

 
(35
)
Provision for loan and lease losses (3)
(128
)
 
876

 
81

 
829

Other (4)

 
(16
)
 

 
(16
)
Allowance for loan and lease losses, March 31 
1,530

 
3,720

 
5,010

 
10,260

Reserve for unfunded lending commitments, January 1

 

 
777

 
777

Provision for unfunded lending commitments

 

 
5

 
5

Reserve for unfunded lending commitments, March 31

 

 
782

 
782

Allowance for credit losses, March 31 
$
1,530

 
$
3,720

 
$
5,792

 
$
11,042

 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
Allowance for loan and lease losses, January 1 (5)
$
2,750

 
$
3,229

 
$
5,258

 
$
11,237

Loans and leases charged off
(204
)
 
(946
)
 
(160
)
 
(1,310
)
Recoveries of loans and leases previously charged off
123

 
200

 
53

 
376

Net charge-offs (6)
(81
)
 
(746
)
 
(107
)
 
(934
)
Write-offs of PCI loans (2)
(33
)
 

 

 
(33
)
Provision for loan and lease losses (3)
(71
)
 
843

 
68

 
840

Other (4)

 
3

 
(1
)
 
2

Allowance for loan and lease losses, March 31 (5)
2,565

 
3,329

 
5,218

 
11,112

Reserve for unfunded lending commitments, January 1

 

 
762

 
762

Provision for unfunded lending commitments

 

 
(5
)
 
(5
)
Reserve for unfunded lending commitments, March 31

 

 
757

 
757

Allowance for credit losses, March 31 (5)
$
2,565

 
$
3,329

 
$
5,975

 
$
11,869


(1) 
Includes valuation allowance associated with the PCI loan portfolio.
(2) 
Includes write-offs associated with the sale of PCI loans of $16 million and $0 during the three months ended March 31, 2018 and 2017.
(3) 
Includes provision benefit associated with the PCI loan portfolio of $11 million and provision expense of $68 million during the three months ended March 31, 2018 and 2017.
(4) 
Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, foreign currency translation adjustments, transfers to held for sale and certain other reclassifications.
(5) 
Excludes $242 million and $243 million at March 31, 2017 and January 1, 2017 of allowance for loan and lease losses related to the non-U.S. credit card loan portfolio, which was sold in the second quarter of 2017.
(6) 
Includes net charge-offs of $44 million related to the non-U.S. credit card loan portfolio. See footnote 5 for more information.
The table below presents the allowance and the carrying value of outstanding loans and leases by portfolio segment at March 31, 2018 and December 31, 2017.
 
 
 
 
 
 
 
 
Allowance and Carrying Value by Portfolio Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
Real Estate
 
Credit Card and Other Consumer
 
Commercial
 
Total
(Dollars in millions)
March 31, 2018
Impaired loans and troubled debt restructurings (1)
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
338

 
$
128

 
$
240

 
$
706

Carrying value (2)
10,872

 
501

 
2,618

 
13,991

Allowance as a percentage of carrying value
3.11
%
 
25.55
%
 
9.17
%
 
5.05
%
Loans collectively evaluated for impairment
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
950

 
$
3,592

 
$
4,770

 
$
9,312

Carrying value (2, 3)
238,413

 
186,586

 
478,964

 
903,963

Allowance as a percentage of carrying value (3)
0.40
%
 
1.93
%
 
1.00
%
 
1.03
%
Purchased credit-impaired loans
 

 
 
 
 

 
 

Valuation allowance
$
242

 
n/a

 
n/a

 
$
242

Carrying value gross of valuation allowance
10,135

 
n/a

 
n/a

 
10,135

Valuation allowance as a percentage of carrying value
2.39
%
 
n/a

 
n/a

 
2.39
%
Total
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
1,530

 
$
3,720

 
$
5,010

 
$
10,260

Carrying value (2, 3)
259,420

 
187,087

 
481,582

 
928,089

Allowance as a percentage of carrying value (3)
0.59
%
 
1.99
%
 
1.04
%
 
1.11
%
 
 
 
 
 
 
 
 
 
December 31, 2017
Impaired loans and troubled debt restructurings (1)
 

 
 

 
 

 
 

Allowance for loan and lease losses
$
348

 
$
125

 
$
190

 
$
663

Carrying value (2)
12,554

 
490

 
2,407

 
15,451

Allowance as a percentage of carrying value
2.77
%
 
25.51
%
 
7.89
%
 
4.29
%
Loans collectively evaluated for impairment
 

 
 

 
 

 
 
Allowance for loan and lease losses
$
1,083

 
$
3,538

 
$
4,820

 
$
9,441

Carrying value (2, 3)
238,284

 
192,303

 
474,284

 
904,871

Allowance as a percentage of carrying value (3)
0.45
%
 
1.84
%
 
1.02
%
 
1.04
%
Purchased credit-impaired loans
 

 
 
 
 

 
 
Valuation allowance
$
289

 
n/a

 
n/a

 
$
289

Carrying value gross of valuation allowance
10,717

 
n/a

 
n/a

 
10,717

Valuation allowance as a percentage of carrying value
2.70
%
 
n/a

 
n/a

 
2.70
%
Total
 

 
 

 
 

 
 
Allowance for loan and lease losses
$
1,720

 
$
3,663

 
$
5,010

 
$
10,393

Carrying value (2, 3)
261,555

 
192,793

 
476,691

 
931,039

Allowance as a percentage of carrying value (3)
0.66
%
 
1.90
%
 
1.05
%
 
1.12
%

(1) 
Impaired loans include nonperforming commercial loans and all TDRs, including both commercial and consumer TDRs. Impaired loans exclude nonperforming consumer loans unless they are TDRs, and all consumer and commercial loans accounted for under the fair value option.
(2) 
Amounts are presented gross of the allowance for loan and lease losses.
(3) 
Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $6.0 billion and $5.7 billion at March 31, 2018 and December 31, 2017.
n/a = not applicable