Annual report pursuant to Section 13 and 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.6
Securitizations and Other Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2012
Variable Interest Entity [Line Items]  
Mortgage Related Securitizations [Table Text Block]
The table below summarizes select information related to first-lien mortgage securitizations for 2012 and 2011.
 
 
 
 
 
 
 
 
 
First-lien Mortgage Securitizations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
Agency
 
Non-agency
 
Commercial Mortgage
(Dollars in millions)
2012
2011
 
2012
2011
 
2012
2011
Cash proceeds from new securitizations (1)
$
39,526

$
142,910

 
$

$
36

 
$
903

$
4,468

Loss on securitizations, net of hedges (2)
(212
)
(373
)
 


 


(1) 
The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives MBS in exchange which may then be sold into the market to third-party investors for cash proceeds.
(2) 
Substantially all of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS prior to securitization. During 2012 and 2011, the Corporation recognized $1.9 billion and $2.9 billion of gains on these LHFS, net of hedges.
First Lien Mortgages [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
 

 

 
Non-agency
 
 

 

 
Agency
 
Prime
 
Subprime
 
Alt-A
 
Commercial Mortgage
 
December 31
 
December 31
 
December 31
(Dollars in millions)
2012
2011
 
2012
2011
 
2012
2011
 
2012
2011
 
2012
2011
Unconsolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
28,591

$
37,519

 
$
2,038

$
2,375

 
$
410

$
289

 
$
367

$
506

 
$
702

$
981

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Senior securities held (2):
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
619

$
8,744

 
$
16

$
94

 
$
14

$
3

 
$

$
343

 
$
12

$
21

Available-for-sale debt securities
25,492

28,775

 
1,388

2,001

 
210

174

 
128

163

 
581

846

Subordinate securities held (2):
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets


 


 
3

30

 


 
13

3

Available-for-sale debt securities


 
21

26

 
9

30

 


 


Residual interests held


 
18

8

 
9

9

 


 
40

43

All other assets (3)
2,480


 
64


 
1


 
239


 


Total retained positions
$
28,591

$
37,519

 
$
1,507

$
2,129

 
$
246

$
246

 
$
367

$
506

 
$
646

$
913

Principal balance outstanding (4)
$
797,315

$
1,198,766

 
$
45,819

$
61,207

 
$
53,822

$
73,949

 
$
71,990

$
101,622

 
$
56,733

$
76,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
46,959

$
50,648

 
$
104

$
450

 
$
390

$
419

 
$

$

 
$

$

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Loans and leases
$
45,991

$
50,159

 
$
283

$
1,298

 
$
722

$
892

 
$

$

 
$

$

Allowance for loan and lease losses
(4
)
(6
)
 


 


 


 


Loans held-for-sale


 


 
914

622

 


 


All other assets
972

495

 
10

63

 
91

59

 


 


Total assets
$
46,959

$
50,648

 
$
293

$
1,361

 
$
1,727

$
1,573

 
$

$

 
$

$

On-balance sheet liabilities
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Other short-term borrowings
$

$

 
$

$

 
$
741

$
650

 
$

$

 
$

$

Long-term debt


 
212

1,360

 
941

911

 


 


All other liabilities


 


 

57

 


 


Total liabilities
$

$

 
$
212

$
1,360

 
$
1,682

$
1,618

 
$

$

 
$

$

(1) 
Maximum loss exposure excludes the liability for representations and warranties obligations and corporate guarantees and also excludes servicing advances and MSRs. For more information, see Note 8 – Representations and Warranties Obligations and Corporate Guarantees and Note 24 – Mortgage Servicing Rights.
(2) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2012 and 2011, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(3) 
Not included in the table above are all other assets of $12.1 billion and $11.0 billion, representing the unpaid principal balance of mortgage loans eligible for repurchase from unconsolidated residential mortgage securitization vehicles, principally guaranteed by GNMA, and all other liabilities of $12.1 billion and $11.0 billion, representing the principal amount that would be payable to the securitization vehicles if the Corporation were to exercise the repurchase option, at December 31, 2012 and 2011.
(4) 
Principal balance outstanding includes loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loans.
Home Equity Line of Credit [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to home equity loan securitization trusts in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity Loan VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2012
 
2011
(Dollars in millions)
Consolidated
VIEs
 
Unconsolidated
VIEs
 
Total
 
Consolidated
VIEs
 
Unconsolidated
VIEs
 
Total
Maximum loss exposure (1)
$
2,004

 
$
6,707

 
$
8,711

 
$
2,672

 
$
7,563

 
$
10,235

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$

 
$
8

 
$
8

 
$

 
$
5

 
$
5

Available-for-sale debt securities

 
14

 
14

 

 
13

 
13

Loans and leases
2,197

 

 
2,197

 
2,975

 

 
2,975

Allowance for loan and lease losses
(193
)
 

 
(193
)
 
(303
)
 

 
(303
)
Total
$
2,004

 
$
22

 
$
2,026

 
$
2,672

 
$
18

 
$
2,690

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
2,331

 
$

 
$
2,331

 
$
3,081

 
$

 
$
3,081

All other liabilities
92

 

 
92

 
66

 

 
66

Total
$
2,423

 
$

 
$
2,423

 
$
3,147

 
$

 
$
3,147

Principal balance outstanding
$
2,197

 
$
12,644

 
$
14,841

 
$
2,975

 
$
14,422

 
$
17,397

(1) 
For unconsolidated VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves, and excludes the liability for representations and warranties obligations and corporate guarantees.
Credit Card Receivable [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to consolidated credit card securitization trusts in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
Credit Card VIEs
 
 
 
December 31
(Dollars in millions)
2012
 
2011
Consolidated VIEs
 
 
 
Maximum loss exposure
$
42,487

 
$
38,282

On-balance sheet assets
 

 
 

Derivative assets
$
323

 
$
788

Loans and leases (1)
66,427

 
74,793

Allowance for loan and lease losses
(3,445
)
 
(4,742
)
All other assets (2)
1,567

 
723

Total
$
64,872

 
$
71,562

On-balance sheet liabilities
 

 
 

Long-term debt
$
22,291

 
$
33,076

All other liabilities
94

 
204

Total
$
22,385

 
$
33,280

(1) 
At December 31, 2012 and 2011, loans and leases included $33.5 billion and $28.7 billion of seller’s interest and $124 million and $1.0 billion of discount receivables.
(2) 
At December 31, 2012 and 2011, all other assets included restricted cash and short-term investment accounts and unbilled accrued interest and fees.
Collateralized Securities, Other [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to other asset-backed securitizations in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
 
 
 
 
 
 
 
 
Other Asset-backed VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resecuritization Trusts
 
Municipal Bond Trusts
 
Automobile and Other
Securitization Trusts
 
December 31
 
December 31
 
December 31
(Dollars in millions)
2012
 
2011
 
2012
 
2011
 
2012
 
2011
Unconsolidated VIEs
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure
$
20,715

 
$
31,140

 
$
3,341

 
$
3,752

 
$
122

 
$
93

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Senior securities held (1, 2):
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
1,281

 
$
2,595

 
$
12

 
$
228

 
$
37

 
$

Available-for-sale debt securities
19,343

 
27,616

 
540

 

 
74

 
81

Subordinate securities held (1, 2):
 

 
 

 
 

 
 

 
 

 
 

Available-for-sale debt securities
75

 
544

 

 

 

 

Residual interests held (3)
16

 
385

 

 

 

 

All other assets

 

 

 

 
11

 
12

Total retained positions
$
20,715

 
$
31,140

 
$
552

 
$
228

 
$
122

 
$
93

Total assets of VIEs (4)
$
42,818

 
$
60,459

 
$
4,980

 
$
5,964

 
$
1,890

 
$
668

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure
$
126

 
$

 
$
2,505

 
$
3,901

 
$
1,255

 
$
1,087

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
220

 
$

 
$
2,505

 
$
3,901

 
$

 
$

Loans and leases

 

 

 

 
2,523

 
4,923

Allowance for loan and lease losses

 

 

 

 
(2
)
 
(7
)
All other assets

 

 

 

 
250

 
168

Total assets
$
220

 
$

 
$
2,505

 
$
3,901

 
$
2,771

 
$
5,084

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Other short-term borrowings
$

 
$

 
$
2,859

 
$
5,127

 
$

 
$

Long-term debt
94

 

 

 

 
1,513

 
3,992

All other liabilities

 

 

 

 
82

 
90

Total liabilities
$
94

 
$

 
$
2,859

 
$
5,127

 
$
1,595

 
$
4,082

(1) 
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During 2012 and 2011, there were no OTTI losses recorded on those securities classified as AFS debt securities.
(2) 
The retained senior and subordinate securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
(3) 
The retained residual interests are carried at fair value which was derived using model valuations (Level 2 of the fair value hierarchy).
(4) 
Total assets include loans the Corporation transferred with which the Corporation has continuing involvement, which may include servicing the loan.
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to CDO vehicles in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
 
 
 
 
 
 
 
 
CDO Vehicle VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2012
 
2011
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
2,201

 
$
1,376

 
$
3,577

 
$
1,695

 
$
2,272

 
$
3,967

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
2,191

 
$
258

 
$
2,449

 
$
1,392

 
$
461

 
$
1,853

Derivative assets
10

 
301

 
311

 
452

 
678

 
1,130

All other assets

 
76

 
76

 

 
96

 
96

Total
$
2,201

 
$
635

 
$
2,836

 
$
1,844

 
$
1,235

 
$
3,079

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative liabilities
$

 
$
9

 
$
9

 
$

 
$
11

 
$
11

Long-term debt
2,806

 
2

 
2,808

 
2,712

 
2

 
2,714

Total
$
2,806

 
$
11

 
$
2,817

 
$
2,712

 
$
13

 
$
2,725

Total assets of VIEs
$
2,201

 
$
26,985

 
$
29,186

 
$
1,844

 
$
32,903

 
$
34,747

Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to customer vehicles in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicle VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2012
 
2011
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
2,994

 
$
1,401

 
$
4,395

 
$
3,264

 
$
2,116

 
$
5,380

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
2,882

 
$
98

 
$
2,980

 
$
3,302

 
$
211

 
$
3,513

Derivative assets

 
516

 
516

 

 
905

 
905

Loans and leases
523

 

 
523

 

 

 

Loans held-for-sale
950

 

 
950

 
907

 

 
907

All other assets
763

 

 
763

 
1,452

 

 
1,452

Total
$
5,118

 
$
614

 
$
5,732

 
$
5,661

 
$
1,116

 
$
6,777

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative liabilities
$
26

 
$
7

 
$
33

 
$
4

 
$
42

 
$
46

Other short-term borrowings
131

 

 
131

 

 

 

Long-term debt
3,179

 

 
3,179

 
3,912

 

 
3,912

All other liabilities
3

 
382

 
385

 
1

 
448

 
449

Total
$
3,339

 
$
389

 
$
3,728

 
$
3,917

 
$
490

 
$
4,407

Total assets of VIEs
$
5,118

 
$
4,055

 
$
9,173

 
$
5,661

 
$
5,302

 
$
10,963

Other Variable Interest Entity Investment Vehicle [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The table below summarizes select information related to other VIEs in which the Corporation held a variable interest at December 31, 2012 and 2011.
 
 
 
 
 
 
 
 
 
 
 
 
Other VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
 
2012
 
2011
(Dollars in millions)
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum loss exposure
$
5,608

 
$
6,492

 
$
12,100

 
$
7,429

 
$
7,286

 
$
14,715

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
108

 
$

 
$
108

 
$

 
$

 
$

Derivative assets

 
460

 
460

 
394

 
440

 
834

Available-for-sale debt securities

 
39

 
39

 

 
62

 
62

Loans and leases
4,561

 
67

 
4,628

 
5,154

 
357

 
5,511

Allowance for loan and lease losses
(14
)
 

 
(14
)
 
(8
)
 
(1
)
 
(9
)
Loans held-for-sale
105

 
157

 
262

 
106

 
598

 
704

All other assets
1,001

 
5,768

 
6,769

 
1,809

 
5,823

 
7,632

Total
$
5,761

 
$
6,491

 
$
12,252

 
$
7,455

 
$
7,279

 
$
14,734

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative liabilities
$

 
$
9

 
$
9

 
$

 
$

 
$

Long-term debt
889

 

 
889

 
10

 

 
10

All other liabilities
63

 
1,683

 
1,746

 
694

 
1,705

 
2,399

Total
$
952

 
$
1,692

 
$
2,644

 
$
704

 
$
1,705

 
$
2,409

Total assets of VIEs
$
5,761

 
$
8,660

 
$
14,421

 
$
7,455

 
$
11,055

 
$
18,510