Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets

v2.4.1.9
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
NOTE 8 – Goodwill and Intangible Assets
 
Goodwill

The table below presents goodwill balances by business segment at March 31, 2015 and December 31, 2014. The reporting units utilized for goodwill impairment testing are the operating segments or one level below. For additional information, see Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements of the Corporation's 2014 Annual Report on Form 10-K.

Goodwill
(Dollars in millions)
March 31
2015
 
December 31
2014
Consumer Banking
$
30,123

 
$
30,123

Global Wealth & Investment Management
9,698

 
9,698

Global Banking
23,923

 
23,923

Global Markets
5,197

 
5,197

All Other
835

 
836

Total goodwill
$
69,776

 
$
69,777



For purposes of goodwill impairment testing, the Corporation utilizes allocated equity as a proxy for the carrying value of its reporting units. Allocated equity in the reporting units is comprised of allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the reporting unit. Allocated capital is based on multiple considerations that include, but are not limited to, risk-weighted assets measured under the Basel 3 Standardized and Advanced approaches, business segment exposures and risk profile, and strategic plans. The goodwill impairment test involves comparing the fair value of each reporting unit with its carrying value, including goodwill, as measured by allocated equity.

Effective January 1, 2015, the Corporation realigned its reporting segments. See Note 1 – Summary of Significant Accounting Principles for additional information. As part of the realignment, the Corporation moved a portion of the Business Banking business, including $1.6 billion of goodwill, from the former Consumer & Business Banking segment to Global Banking. This business constitutes a new reporting unit, Business Banking Regions, within the Global Banking segment. The remaining portion of the Business Banking business will be evaluated with Deposits as a single reporting unit within Consumer Banking. Prior periods have been reclassified to conform to current period presentation. The realignment triggered a test for goodwill impairment, which was performed both immediately before and after the realignment. In performing the goodwill impairment test, the Corporation compared the fair value of the affected reporting units with their carrying value as measured by allocated equity. The fair value of the affected reporting units exceeded their carrying value and, accordingly, no goodwill impairment resulted from the realignment. See Note 1 – Summary of Significant Accounting Principles and Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements of the Corporation's 2014 Annual Report on Form 10-K for additional information regarding testing goodwill for impairment.

There was no goodwill in LAS at March 31, 2015 and December 31, 2014.

Intangible Assets

The table below presents the gross carrying value and accumulated amortization for intangible assets at March 31, 2015 and December 31, 2014.

Intangible Assets (1, 2)
 
 
 
March 31, 2015
 
December 31, 2014
(Dollars in millions)
Gross
Carrying Value
 
Accumulated
Amortization
 
Net
Carrying Value
 
Gross
Carrying Value
 
Accumulated
Amortization
 
Net
Carrying Value
Purchased credit card relationships
$
5,457

 
$
4,555

 
$
902

 
$
5,504

 
$
4,527

 
$
977

Core deposit intangibles
1,779

 
1,414

 
365

 
1,779

 
1,382

 
397

Customer relationships
4,025

 
2,735

 
1,290

 
4,025

 
2,648

 
1,377

Affinity relationships
1,557

 
1,297

 
260

 
1,565

 
1,283

 
282

Other intangibles
2,045

 
471

 
1,574

 
2,045

 
466

 
1,579

Total intangible assets
$
14,863

 
$
10,472

 
$
4,391

 
$
14,918

 
$
10,306

 
$
4,612

(1) 
Excludes fully amortized intangible assets.
(2) 
At March 31, 2015 and December 31, 2014, none of the intangible assets were impaired.

The table below presents intangible asset amortization expense for the three months ended March 31, 2015 and 2014.

Amortization Expense
 
Three Months Ended
March 31
(Dollars in millions)
2015
 
2014
Purchased credit card and Affinity relationships
$
89

 
$
105

Core deposit intangibles
32

 
36

Customer relationships
87

 
91

Other intangibles
5

 
7

Total amortization expense
$
213

 
$
239



The table below presents estimated future intangible asset amortization expense as of March 31, 2015.

Estimated Future Amortization Expense
(Dollars in millions)
Remainder of
2015
 
2016
 
2017
 
2018
 
2019
 
2020
Purchased credit card and Affinity relationships
$
268

 
$
299

 
$
239

 
$
180

 
$
121

 
$
62

Core deposit intangibles
91

 
104

 
90

 
80

 

 

Customer relationships
253

 
325

 
310

 
302

 

 

Other intangibles
10

 
9

 
6

 
3

 
2

 

Total estimated future amortization expense
$
622

 
$
737

 
$
645

 
$
565

 
$
123

 
$
62