Bank of America Corporation Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Outstanding Loans and Leases (Tables)

Outstanding Loans and Leases (Tables)

3 Months Ended

Mar. 31, 2018

Schedule of Loans and Leases Outstanding

The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2018 and December 31, 2017.




	30-59 Days Past Due ⁽¹⁾			60-89 Days Past Due ⁽¹⁾			90 Days or More Past Due ⁽²⁾			Total Past Due 30 Days or More			Total Current or Less Than 30 Days Past Due ⁽³⁾			Purchased Credit-impaired ⁽⁴⁾			Loans Accounted for Under the Fair Value Option			Total Outstandings
(Dollars in millions)	March 31, 2018
Consumer real estate
Core portfolio
Residential mortgage	$	1,080		$	284		$	962		$	2,326		$	177,252								$	179,578
Home equity	202			119			491			812			41,756									42,568
Non-core portfolio
Residential mortgage ⁽⁵⁾	852			406			3,106			4,364			12,580			$	7,590					24,534
Home equity	193			114			549			856			9,339			2,545						12,740
Credit card and other consumer
U.S. credit card	515			355			925			1,795			91,219									93,014
Direct/Indirect consumer ⁽⁶⁾	253			73			41			367			90,846									91,213
Other consumer ⁽⁷⁾	9			2			1			12			2,848									2,860
Total consumer	3,104			1,353			6,075			10,532			425,840			10,135						446,507
Consumer loans accounted for under the fair value option ⁽⁸⁾																			$	894		894
Total consumer loans and leases	3,104			1,353			6,075			10,532			425,840			10,135			894			447,401
Commercial
U.S. commercial	773			173			416			1,362			287,114									288,476
Non-U.S. commercial	36			—			—			36			97,329									97,365
Commercial real estate ⁽⁹⁾	159			—			37			196			59,889									60,085
Commercial lease financing	173			29			27			229			21,535									21,764
U.S. small business commercial	79			43			87			209			13,683									13,892
Total commercial	1,220			245			567			2,032			479,550									481,582
Commercial loans accounted for under the fair value option ⁽⁸⁾																			5,095			5,095
Total commercial loans and leases	1,220			245			567			2,032			479,550						5,095			486,677
Total loans and leases ⁽¹⁰⁾	$	4,324		$	1,598		$	6,642		$	12,564		$	905,390		$	10,135		$	5,989		$	934,078
Percentage of outstandings	0.47		%	0.17		%	0.71		%	1.35		%	96.93		%	1.08		%	0.64		%	100.00		%


⁽¹⁾	Consumer real estate loans 30-59 days past due includes fully-insured loans of $689 million and nonperforming loans of $267 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $341 million and nonperforming loans of $200 million.


⁽²⁾	Consumer real estate includes fully-insured loans of $2.9 billion.


⁽³⁾	Consumer real estate includes $2.2 billion and direct/indirect consumer includes $43 million of nonperforming loans.


⁽⁴⁾	Purchased credit-impaired (PCI) loan amounts are shown gross of the valuation allowance.


⁽⁵⁾	Total outstandings includes pay option loans of $1.3 billion. The Corporation no longer originates this product.


⁽⁶⁾	Total outstandings includes auto and specialty lending loans of $49.1 billion, unsecured consumer lending loans of $428 million, U.S. securities-based lending loans of $38.1 billion, non-U.S. consumer loans of $2.9 billion and other consumer loans of $676 million.


⁽⁷⁾	Total outstandings includes consumer leases of $2.7 billion and consumer overdrafts of $129 million.


⁽⁸⁾	Consumer loans accounted for under the fair value option includes residential mortgage loans of $523 million and home equity loans of $371 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $3.2 billion and non-U.S. commercial loans of $1.9 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.


⁽⁹⁾	Total outstandings includes U.S. commercial real estate loans of $55.6 billion and non-U.S. commercial real estate loans of $4.5 billion.


⁽¹⁰⁾	Total outstandings Includes loans and leases pledged as collateral of $47.8 billion. The Corporation also pledged $151.4 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank (FHLB).




	30-59 Days Past Due ⁽¹⁾			60-89 Days Past Due ⁽¹⁾			90 Days or More Past Due ⁽²⁾			Total Past Due 30 Days or More			Total Current or Less Than 30 Days Past Due ⁽³⁾			Purchased Credit-impaired ⁽⁴⁾			Loans Accounted for Under the Fair Value Option			Total Outstandings
(Dollars in millions)	December 31, 2017
Consumer real estate
Core portfolio
Residential mortgage	$	1,242		$	321		$	1,040		$	2,603		$	174,015								$	176,618
Home equity	215			108			473			796			43,449									44,245
Non-core portfolio
Residential mortgage ⁽⁵⁾	1,028			468			3,535			5,031			14,161			$	8,001					27,193
Home equity	224			121			572			917			9,866			2,716						13,499
Credit card and other consumer
U.S. credit card	542			405			900			1,847			94,438									96,285
Direct/Indirect consumer ⁽⁶⁾	320			102			43			465			93,365									93,830
Other consumer ⁽⁷⁾	10			2			1			13			2,665									2,678
Total consumer	3,581			1,527			6,564			11,672			431,959			10,717						454,348
Consumer loans accounted for under the fair value option ⁽⁸⁾																			$	928		928
Total consumer loans and leases	3,581			1,527			6,564			11,672			431,959			10,717			928			455,276
Commercial
U.S. commercial	547			244			425			1,216			283,620									284,836
Non-U.S. commercial	52			1			3			56			97,736									97,792
Commercial real estate ⁽⁹⁾	48			10			29			87			58,211									58,298
Commercial lease financing	110			68			26			204			21,912									22,116
U.S. small business commercial	95			45			88			228			13,421									13,649
Total commercial	852			368			571			1,791			474,900									476,691
Commercial loans accounted for under the fair value option ⁽⁸⁾																			4,782			4,782
Total commercial loans and leases	852			368			571			1,791			474,900						4,782			481,473
Total loans and leases ⁽¹⁰⁾	$	4,433		$	1,895		$	7,135		$	13,463		$	906,859		$	10,717		$	5,710		$	936,749
Percentage of outstandings	0.48		%	0.20		%	0.76		%	1.44		%	96.81		%	1.14		%	0.61		%	100.00		%


⁽¹⁾	Consumer real estate loans 30-59 days past due includes fully-insured loans of $850 million and nonperforming loans of $253 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $386 million and nonperforming loans of $195 million.


⁽²⁾	Consumer real estate includes fully-insured loans of $3.2 billion.


⁽³⁾	Consumer real estate includes $2.3 billion and direct/indirect consumer includes $43 million of nonperforming loans.


⁽⁴⁾	PCI loan amounts are shown gross of the valuation allowance.


⁽⁵⁾	Total outstandings includes pay option loans of $1.4 billion. The Corporation no longer originates this product.


⁽⁶⁾	Total outstandings includes auto and specialty lending loans of $49.9 billion, unsecured consumer lending loans of $469 million, U.S. securities-based lending loans of $39.8 billion, non-U.S. consumer loans of $3.0 billion and other consumer loans of $684 million.


⁽⁷⁾	Total outstandings includes consumer leases of $2.5 billion and consumer overdrafts of $163 million.


⁽⁸⁾	Consumer loans accounted for under the fair value option includes residential mortgage loans of $567 million and home equity loans of $361 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.6 billion and non-U.S. commercial loans of $2.2 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.


⁽⁹⁾	Total outstandings includes U.S. commercial real estate loans of $54.8 billion and non-U.S. commercial real estate loans of $3.5 billion.


⁽¹⁰⁾	Total outstandings Includes loans and leases pledged as collateral of $40.1 billion. The Corporation also pledged $160.3 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and FHLB.

Schedule of Financing Receivables, Non Accrual Status

The table below presents the Corporation’s nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at March 31, 2018 and December 31, 2017. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2017 Annual Report on Form 10-K.




Credit Quality

	Nonperforming Loans and Leases				Accruing Past Due 90 Days or More
(Dollars in millions)	March 31 2018		December 31 2017		March 31 2018		December 31 2017
Consumer real estate
Core portfolio
Residential mortgage ⁽¹⁾	$	1,073	$	1,087	$	385	$	417
Home equity	1,118		1,079		—		—
Non-core portfolio
Residential mortgage⁽¹⁾	1,189		1,389		2,500		2,813
Home equity	1,480		1,565		—		—
Credit card and other consumer
U.S. credit card	n/a		n/a		925		900
Direct/Indirect consumer	46		46		38		40
Other consumer	—		—		1		—
Total consumer	4,906		5,166		3,849		4,170
Commercial
U.S. commercial	1,059		814		98		144
Non-U.S. commercial	255		299		—		3
Commercial real estate	73		112		13		4
Commercial lease financing	27		24		8		19
U.S. small business commercial	58		55		76		75
Total commercial	1,472		1,304		195		245
Total loans and leases	$	6,378	$	6,470	$	4,044	$	4,415

⁽¹⁾

Residential mortgage loans in the core and non-core portfolios accruing past due 90 days or more are fully-insured loans. At March 31, 2018 and December 31, 2017, residential mortgage includes $2.0 billion and $2.2 billion of loans on which interest has been curtailed by the Federal Housing Administration (FHA), and therefore are no longer accruing interest, although principal is still insured, and $885 million and $1.0 billion of loans on which interest is still accruing.

n/a = not applicable

Financing Receivable Credit Quality Indicators

The following tables present certain credit quality indicators for the Corporation’s Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2018 and December 31, 2017.




Consumer Real Estate – Credit Quality Indicators ⁽¹⁾

	Core Residential Mortgage ⁽²⁾		Non-core Residential Mortgage ⁽²⁾		Residential Mortgage PCI ⁽³⁾		Core Home Equity ⁽²⁾		Non-core Home Equity ⁽²⁾		Home Equity PCI
(Dollars in millions)	March 31, 2018
Refreshed LTV⁽⁴⁾
Less than or equal to 90 percent	$	157,236	$	10,484	$	6,535	$	41,498	$	7,629	$	1,691
Greater than 90 percent but less than or equal to 100 percent	3,046		783		530		488		985		379
Greater than 100 percent	1,357		907		525		582		1,581		475
Fully-insured loans ⁽⁵⁾	17,939		4,770		—		—		—		—
Total consumer real estate	$	179,578	$	16,944	$	7,590	$	42,568	$	10,195	$	2,545
Refreshed FICO score
Less than 620	$	2,183	$	2,060	$	1,790	$	1,165	$	1,976	$	425
Greater than or equal to 620 and less than 680	4,417		1,771		1,530		2,261		2,243		425
Greater than or equal to 680 and less than 740	22,407		2,988		2,273		7,685		2,592		729
Greater than or equal to 740	132,632		5,355		1,997		31,457		3,384		966
Fully-insured loans ⁽⁵⁾	17,939		4,770		—		—		—		—
Total consumer real estate	$	179,578	$	16,944	$	7,590	$	42,568	$	10,195	$	2,545


⁽¹⁾	Excludes $894 million of loans accounted for under the fair value option.


⁽²⁾	Excludes PCI loans.


⁽³⁾	Includes $1.1 billion of pay option loans. The Corporation no longer originates this product.


⁽⁴⁾	Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.


⁽⁵⁾	Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.




Credit Card and Other Consumer – Credit Quality Indicators

	U.S. Credit Card		Direct/Indirect Consumer		Other Consumer
(Dollars in millions)	March 31, 2018
Refreshed FICO score
Less than 620	$	4,704	$	1,635	$	57
Greater than or equal to 620 and less than 680	12,052		1,902		155
Greater than or equal to 680 and less than 740	34,673		11,480		429
Greater than or equal to 740	41,585		34,467		2,088
Other internal credit metrics ^{(1, 2)}	—		41,729		131
Total credit card and other consumer	$	93,014	$	91,213	$	2,860


⁽¹⁾	Other internal credit metrics may include delinquency status, geography or other factors.


⁽²⁾	Direct/indirect consumer includes $41.1 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk.




Commercial – Credit Quality Indicators ⁽¹⁾

	U.S. Commercial		Non-U.S. Commercial		Commercial Real Estate		Commercial Lease Financing		U.S. Small Business Commercial ⁽²⁾
(Dollars in millions)	March 31, 2018
Risk ratings
Pass rated	$	279,492	$	95,807	$	59,562	$	21,275	$	314
Reservable criticized	8,984		1,558		523		489		42
Refreshed FICO score ⁽³⁾
Less than 620									238
Greater than or equal to 620 and less than 680									648
Greater than or equal to 680 and less than 740									1,926
Greater than or equal to 740									3,869
Other internal credit metrics ^{(3, 4)}									6,855
Total commercial	$	288,476	$	97,365	$	60,085	$	21,764	$	13,892


⁽¹⁾	Excludes $5.1 billion of loans accounted for under the fair value option.


⁽²⁾	U.S. small business commercial includes $719 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At March 31, 2018, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.


⁽³⁾	Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.


⁽⁴⁾	Other internal credit metrics may include delinquency status, application scores, geography or other factors.




Consumer Real Estate – Credit Quality Indicators ⁽¹⁾

	Core Residential Mortgage ⁽²⁾		Non-core Residential Mortgage ⁽²⁾		Residential Mortgage PCI ⁽³⁾		Core Home Equity ⁽²⁾		Non-core Home Equity ⁽²⁾		Home Equity PCI
(Dollars in millions)	December 31, 2017
Refreshed LTV ⁽⁴⁾
Less than or equal to 90 percent	$	153,669	$	12,135	$	6,872	$	43,048	$	7,944	$	1,781
Greater than 90 percent but less than or equal to 100 percent	3,082		850		559		549		1,053		412
Greater than 100 percent	1,322		1,011		570		648		1,786		523
Fully-insured loans ⁽⁵⁾	18,545		5,196		—		—		—		—
Total consumer real estate	$	176,618	$	19,192	$	8,001	$	44,245	$	10,783	$	2,716
Refreshed FICO score
Less than 620	$	2,234	$	2,390	$	1,941	$	1,169	$	2,098	$	452
Greater than or equal to 620 and less than 680	4,531		2,086		1,657		2,371		2,393		466
Greater than or equal to 680 and less than 740	22,934		3,519		2,396		8,115		2,723		786
Greater than or equal to 740	128,374		6,001		2,007		32,590		3,569		1,012
Fully-insured loans ⁽⁵⁾	18,545		5,196		—		—		—		—
Total consumer real estate	$	176,618	$	19,192	$	8,001	$	44,245	$	10,783	$	2,716


⁽¹⁾	Excludes $928 million of loans accounted for under the fair value option.


⁽²⁾	Excludes PCI loans.


⁽³⁾	Includes $1.2 billion of pay option loans. The Corporation no longer originates this product.


⁽⁴⁾	Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.


⁽⁵⁾	Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.




Credit Card and Other Consumer – Credit Quality Indicators

	U.S. Credit Card		Direct/Indirect Consumer		Other Consumer
(Dollars in millions)	December 31, 2017
Refreshed FICO score
Less than 620	$	4,730	$	1,630	$	49
Greater than or equal to 620 and less than 680	12,422		2,000		143
Greater than or equal to 680 and less than 740	35,656		11,906		398
Greater than or equal to 740	43,477		34,838		1,921
Other internal credit metrics ^{(1, 2)}	—		43,456		167
Total credit card and other consumer	$	96,285	$	93,830	$	2,678


⁽¹⁾	Other internal credit metrics may include delinquency status, geography or other factors.


⁽²⁾	Direct/indirect consumer includes $42.8 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk.




Commercial – Credit Quality Indicators ⁽¹⁾

	U.S. Commercial		Non-U.S. Commercial		Commercial Real Estate		Commercial Lease Financing		U.S. Small Business Commercial ⁽²⁾
(Dollars in millions)	December 31, 2017
Risk ratings
Pass rated	$	275,904	$	96,199	$	57,732	$	21,535	$	322
Reservable criticized	8,932		1,593		566		581		50
Refreshed FICO score ⁽³⁾
Less than 620									223
Greater than or equal to 620 and less than 680									625
Greater than or equal to 680 and less than 740									1,875
Greater than or equal to 740									3,713
Other internal credit metrics ^{(3, 4)}									6,841
Total commercial	$	284,836	$	97,792	$	58,298	$	22,116	$	13,649


⁽¹⁾	Excludes $4.8 billion of loans accounted for under the fair value option.


⁽²⁾	U.S. small business commercial includes $709 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2017, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due.


⁽³⁾	Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.


⁽⁴⁾	Other internal credit metrics may include delinquency status, application scores, geography or other factors.

Financing Receivable, Modifications [Line Items]

Accretable Yield Activity

The table below shows activity for the accretable yield on PCI loans. The reclassifications from nonaccretable difference in the three months ended March 31, 2018 were primarily due to an increase in the expected principal and interest cash flows due to lower default estimates and the rising interest rate environment.




Rollforward of Accretable Yield

(Dollars in millions)	Three Months Ended March 31, 2018
Accretable yield, January 1, 2018	$	2,789
Accretion	(130		)
Disposals/transfers	(107		)
Reclassifications from nonaccretable difference	178
Accretable yield, March 31, 2018	$	2,730

Consumer real estate

Financing Receivable, Impaired [Line Items]

Impaired Financing Receivables

The table below provides the unpaid principal balance, carrying value and related allowance at March 31, 2018 and December 31, 2017, and the average carrying value and interest income recognized for the three months ended March 31, 2018 and 2017 for impaired loans in the Corporation’s Consumer Real Estate portfolio segment. Certain impaired consumer real estate loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.




Impaired Loans – Consumer Real Estate

	Unpaid Principal Balance		Carrying Value		Related Allowance		Unpaid Principal Balance		Carrying Value		Related Allowance
(Dollars in millions)	March 31, 2018						December 31, 2017
With no recorded allowance
Residential mortgage	$	6,793	$	5,451	$	—	$	8,856	$	6,870	$	—
Home equity	3,583		1,943		—		3,622		1,956		—
With an allowance recorded
Residential mortgage	$	2,634	$	2,568	$	157	$	2,908	$	2,828	$	174
Home equity	985		910		181		972		900		174
Total
Residential mortgage⁽¹⁾	$	9,427	$	8,019	$	157	$	11,764	$	9,698	$	174
Home equity	4,568		2,853		181		4,594		2,856		174

					Average Carrying Value		Interest Income Recognized ⁽²⁾		Average Carrying Value		Interest Income Recognized ⁽²⁾
					Three Months Ended March 31
					2018				2017
With no recorded allowance
Residential mortgage					$	6,462	$	65	$	8,456	$	79
Home equity					1,961		27		1,991		27
With an allowance recorded
Residential mortgage					$	2,705	$	25	$	3,832	$	35
Home equity					892		6		825		5
Total
Residential mortgage⁽¹⁾					$	9,167	$	90	$	12,288	$	114
Home equity					2,853		33		2,816		32


⁽¹⁾	During the three months ended March 31, 2018, the Corporation transferred impaired residential mortgage loans with a carrying value of $1.2 billion to held for sale.


⁽²⁾	Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.

Financing Receivable, Modifications [Line Items]

Troubled Debt Restructurings on Financing Receivables

The table below presents the March 31, 2018 and 2017 unpaid principal balance, carrying value, and average pre- and post-modification interest rates on consumer real estate loans that were modified in TDRs during the three months ended March 31, 2018 and 2017, and net charge-offs recorded during the period in which the modification occurred. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.




Consumer Real Estate – TDRs Entered into During the Three Months Ended March 31, 2018 and 2017

	Unpaid Principal Balance		Carrying Value		Pre-Modification Interest Rate		Post-Modification Interest Rate ⁽¹⁾		Net Charge-offs ⁽²⁾
(Dollars in millions)	March 31, 2018								Three Months Ended March 31, 2018
Residential mortgage	$	407	$	358	4.39	%	4.36	%	$	3
Home equity	207		161		4.37		4.37		6
Total	$	614	$	519	4.39		4.36		$	9

	March 31, 2017								Three Months Ended March 31, 2017
Residential mortgage	$	382	$	344	4.68	%	4.44	%	$	2
Home equity	248		189		4.90		3.80		6
Total	$	630	$	533	4.77		4.19		$	8


⁽¹⁾	The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.


⁽²⁾	Net charge-offs include amounts recorded on loans modified during the period that are no longer held by the Corporation at March 31, 2018 and 2017 due to sales and other dispositions.

The table below presents the March 31, 2018 and 2017 carrying value for consumer real estate loans that were modified in a TDR during the three months ended March 31, 2018 and 2017, by type of modification.




Consumer Real Estate – Modification Programs

	TDRs Entered into During the Three Months Ended March 31
(Dollars in millions)	2018		2017
Modifications under government programs
Contractual interest rate reduction	$	7	$	32
Principal and/or interest forbearance	—		1
Other modifications ⁽¹⁾	6		2
Total modifications under government programs	13		35
Modifications under proprietary programs
Contractual interest rate reduction	11		14
Capitalization of past due amounts	14		5
Principal and/or interest forbearance	6		3
Other modifications⁽¹⁾	169		30
Total modifications under proprietary programs	200		52
Trial modifications	242		372
Loans discharged in Chapter 7 bankruptcy ⁽²⁾	64		74
Total modifications	$	519	$	533


⁽¹⁾	Includes other modifications such as term or payment extensions and repayment plans. During the three months ended March 31, 2018, this included $168 million of modifications related to the 2017 hurricanes that met the definition of a TDR. These modifications had been written down to their net realizable value less costs to sell or were fully insured as of March 31, 2018.


⁽²⁾	Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.

The table below presents the carrying value of consumer real estate loans that entered into payment default during the three months ended March 31, 2018 and 2017 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.




Consumer Real Estate – TDRs Entering Payment Default that were Modified During the Preceding 12 Months

	Three Months Ended March 31
(Dollars in millions)	2018		2017
Modifications under government programs	$	13	$	26
Modifications under proprietary programs	31		34
Loans discharged in Chapter 7 bankruptcy ⁽¹⁾	23		62
Trial modifications ⁽²⁾	45		212
Total modifications	$	112	$	334


⁽¹⁾	Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.


⁽²⁾	Includes trial modification offers to which the customer did not respond.

Credit card and other consumer

Financing Receivable, Impaired [Line Items]

Impaired Financing Receivables




Impaired Loans – Credit Card and Other Consumer

	Unpaid Principal Balance		Carrying Value ⁽¹⁾		Related Allowance		Unpaid Principal Balance		Carrying Value ⁽¹⁾		Related Allowance
(Dollars in millions)	March 31, 2018						December 31, 2017
With no recorded allowance
Direct/Indirect consumer	$	59	$	28	$	—	$	58	$	28	$	—
With an allowance recorded
U.S. credit card	$	465	$	472	$	128	$	454	$	461	$	125
Direct/Indirect consumer	1		1		—		1		1		—
Total
U.S. credit card	$	465	$	472	$	128	$	454	$	461	$	125
Direct/Indirect consumer	60		29		—		59		29		—

					Average Carrying Value		Interest Income Recognized ⁽²⁾		Average Carrying Value		Interest Income Recognized ⁽²⁾
					Three Months Ended March 31
					2018				2017
With no recorded allowance
Direct/Indirect consumer					$	27	$	—	$	19	$	—
With an allowance recorded
U.S. credit card					$	465	$	6	$	477	$	6
Non-U.S. credit card ⁽³⁾					—		—		102		1
Direct/Indirect consumer					1		—		3		—
Total
U.S. credit card					$	465	$	6	$	477	$	6
Non-U.S. credit card ⁽³⁾					—		—		102		1
Direct/Indirect consumer					28		—		22		—


⁽¹⁾	Includes accrued interest and fees.


⁽²⁾	Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.


⁽³⁾	In the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business.

Financing Receivable, Modifications [Line Items]

Troubled Debt Restructurings on Financing Receivables

The table below provides information on the Corporation’s primary modification programs for the Credit Card and Other Consumer TDR portfolio at March 31, 2018 and December 31, 2017.




Credit Card and Other Consumer – TDRs by Program Type

	U.S. Credit Card						Direct/Indirect Consumer						Total TDRs by Program Type
(Dollars in millions)	March 31 2018			December 31 2017			March 31 2018			December 31 2017			March 31 2018			December 31 2017
Internal programs	$	212		$	203		$	1		$	1		$	213		$	204
External programs	259			257			—			—			259			257
Other	1			1			28			28			29			29
Total	$	472		$	461		$	29		$	29		$	501		$	490
Percent of balances current or less than 30 days past due	86.27		%	86.92		%	90.66		%	88.16		%	86.50		%	87.00		%

The table below provides information on the Corporation’s Credit Card and Other Consumer TDR portfolio including the March 31, 2018 and 2017 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of loans that were modified in TDRs during the three months ended March 31, 2018 and 2017, and net charge-offs recorded during the period in which the modification occurred.




Credit Card and Other Consumer – TDRs Entered into During the Three Months Ended March 31, 2018 and 2017

	Unpaid Principal Balance		Carrying Value ⁽¹⁾		Pre- Modification Interest Rate		Post- Modification Interest Rate
(Dollars in millions)	March 31, 2018
U.S. credit card	$	74	$	80	18.83	%	5.20	%
Direct/Indirect consumer	17		10		4.98		4.67
Total ⁽²⁾	$	91	$	90	17.24		5.14

	March 31, 2017
U.S. credit card	$	52	$	55	18.01	%	5.30	%
Non-U.S. credit card ⁽³⁾	34		40		23.89		0.34
Direct/Indirect consumer	10		6		4.08		4.04
Total⁽²⁾	$	96	$	101	19.51		3.28


⁽¹⁾	Includes accrued interest and fees.


⁽²⁾	Net charge-offs were $8 million and $6 million for the three months ended March 31, 2018 and 2017.


⁽³⁾	In the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business.

Commercial Portfolio Segment

Financing Receivable, Impaired [Line Items]

Impaired Financing Receivables

The table below provides information on impaired loans in the Commercial loan portfolio segment including the unpaid principal balance, carrying value and related allowance at March 31, 2018 and December 31, 2017, and the average carrying value and interest income recognized for the three months ended March 31, 2018 and 2017. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.




Impaired Loans – Commercial

	Unpaid Principal Balance		Carrying Value		Related Allowance		Unpaid Principal Balance		Carrying Value		Related Allowance
(Dollars in millions)	March 31, 2018						December 31, 2017
With no recorded allowance
U.S. commercial	$	814	$	772	$	—	$	576	$	571	$	—
Non-U.S. commercial	113		113		—		14		11		—
Commercial real estate	62		58		—		83		80		—
Commercial lease financing	11		11		—		—		—		—
With an allowance recorded
U.S. commercial	$	1,448	$	1,206	$	137	$	1,393	$	1,109	$	98
Non-U.S. commercial	394		362		72		528		507		58
Commercial real estate	102		18		2		133		41		4
Commercial lease financing	15		4		—		20		18		3
U.S. small business commercial ⁽¹⁾	87		74		29		84		70		27
Total
U.S. commercial	$	2,262	$	1,978	$	137	$	1,969	$	1,680	$	98
Non-U.S. commercial	507		475		72		542		518		58
Commercial real estate	164		76		2		216		121		4
Commercial lease financing	26		15		—		20		18		3
U.S. small business commercial ⁽¹⁾	87		74		29		84		70		27

					Average Carrying Value		Interest Income Recognized ⁽²⁾		Average Carrying Value		Interest Income Recognized ⁽²⁾
					Three Months Ended March 31
					2018				2017
With no recorded allowance
U.S. commercial					$	672	$	4	$	882	$	3
Non-U.S. commercial					62		2		108		—
Commercial real estate					69		—		60		—
Commercial lease financing					6		—		—		—
With an allowance recorded
U.S. commercial					$	1,105	$	11	$	1,487	$	9
Non-U.S. commercial					445		2		453		3
Commercial real estate					36		—		76		1
Commercial lease financing					11		—		3		—
U.S. small business commercial⁽¹⁾					75		—		74		—
Total
U.S. commercial					$	1,777	$	15	$	2,369	$	12
Non-U.S. commercial					507		4		561		3
Commercial real estate					105		—		136		1
Commercial lease financing					17		—		3		—
U.S. small business commercial ⁽¹⁾					75		—		74		—


⁽¹⁾	Includes U.S. small business commercial renegotiated TDR loans and related allowance.


⁽²⁾	Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.

Financing Receivable, Modifications [Line Items]

Troubled Debt Restructurings on Financing Receivables

The table below presents the March 31, 2018 and 2017 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during the three months ended March 31, 2018 and 2017, and net charge-offs that were recorded during the period in which the modification occurred. The table below includes loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.




Commercial – TDRs Entered into During the Three Months Ended March 31, 2018 and 2017

	Unpaid Principal Balance		Carrying Value
(Dollars in millions)	March 31, 2018
U.S. commercial	$	618	$	550
Non-U.S. commercial	331		331
Commercial lease financing	2		1
U.S. small business commercial ⁽¹⁾	3		3
Total ⁽²⁾	$	954	$	885

	March 31, 2017
U.S. commercial	$	468	$	440
Commercial real estate	15		9
U.S. small business commercial ⁽¹⁾	2		2
Total⁽²⁾	$	485	$	451


⁽¹⁾	U.S. small business commercial TDRs are comprised of renegotiated small business card loans.


⁽²⁾	Net charge-offs were $17 million and $41 million for the three months ended March 31, 2018 and 2017.