Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on a Recurring Basis
Assets and liabilities carried at fair value on a recurring basis at March 31, 2024 and December 31, 2023, including financial instruments that the Corporation accounts for under the fair value option, are summarized in the following tables.
March 31, 2024
  Fair Value Measurements
(Dollars in millions) Level 1 Level 2 Level 3
Netting Adjustments (1)
Assets/Liabilities at Fair Value
Assets          
Time deposits placed and other short-term investments
$ 1,494  $   $   $   $ 1,494 
Federal funds sold and securities borrowed or purchased under agreements to resell
  474,932    (316,651) 158,281 
Trading account assets:          
U.S. Treasury and government agencies 65,085  833      65,918 
Corporate securities, trading loans and other   43,969  1,582    45,551 
Equity securities 68,592  43,673  214    112,479 
Non-U.S. sovereign debt 10,547  34,338  394    45,279 
Mortgage trading loans, MBS and ABS:
U.S. government-sponsored agency guaranteed   39,383  1    39,384 
Mortgage trading loans, ABS and other MBS   8,696  1,057    9,753 
Total trading account assets (2)
144,224  170,892  3,248    318,364 
Derivative assets 20,783  259,096  3,834  (247,477) 36,236 
AFS debt securities:          
U.S. Treasury and government agencies 227,956  883      228,839 
Mortgage-backed securities:          
Agency   36,512      36,512 
Agency-collateralized mortgage obligations   2,450      2,450 
Non-agency residential   47  251    298 
Commercial   10,575      10,575 
Non-U.S. securities 1,271  19,889  91    21,251 
Other taxable securities   3,238      3,238 
Tax-exempt securities   9,910      9,910 
Total AFS debt securities 229,227  83,504  342    313,073 
Other debt securities carried at fair value:
U.S. Treasury and government agencies 1,895        1,895 
Non-agency residential MBS   192  71    263 
Non-U.S. and other securities
921  6,967      7,888 
Total other debt securities carried at fair value 2,816  7,159  71    10,046 
Loans and leases   2,848  90    2,938 
Loans held-for-sale   1,921  149    2,070 
Other assets (3)
9,419  2,848  1,668    13,935 
Total assets (4)
$ 407,963  $ 1,003,200  $ 9,402  $ (564,128) $ 856,437 
Liabilities          
Interest-bearing deposits in U.S. offices $   $ 341  $   $   $ 341 
Federal funds purchased and securities loaned or sold under agreements to repurchase
  523,518    (316,651) 206,867 
Trading account liabilities:        
U.S. Treasury and government agencies 17,709        17,709 
Equity securities 52,745  5,387  28    58,160 
Non-U.S. sovereign debt 15,128  11,487      26,615 
Corporate securities and other   11,696  43    11,739 
Mortgage trading loans and ABS   103      103 
Total trading account liabilities 85,582  28,673  71    114,326 
Derivative liabilities 23,123  262,672  6,502  (251,896) 40,401 
Short-term borrowings   6,602  9    6,611 
Accrued expenses and other liabilities 11,063  3,523  19    14,605 
Long-term debt   43,364  611    43,975 
Total liabilities (4)
$ 119,768  $ 868,693  $ 7,212  $ (568,547) $ 427,126 
(1)Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2)Includes securities with a fair value of $18.8 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet. Trading account assets also includes certain commodities inventory of $71 million that is accounted for at the lower of cost or net realizable value, which is the current selling price less any costs to sell.
(3)Includes MSRs, which are classified as Level 3 assets, of $995 million.
(4)Total recurring Level 3 assets were 0.29 percent of total consolidated assets, and total recurring Level 3 liabilities were 0.24 percent of total consolidated liabilities.
December 31, 2023
Fair Value Measurements
(Dollars in millions) Level 1 Level 2 Level 3
Netting Adjustments (1)
Assets/Liabilities at Fair Value
Assets          
Time deposits placed and other short-term investments
$ 1,181  $ —  $ —  $ —  $ 1,181 
Federal funds sold and securities borrowed or purchased under agreements to resell —  436,340  —  (303,287) 133,053 
Trading account assets:          
U.S. Treasury and government agencies 65,160  1,963  —  —  67,123 
Corporate securities, trading loans and other —  41,462  1,689  —  43,151 
Equity securities 47,431  41,380  187  —  88,998 
Non-U.S. sovereign debt 5,517  21,195  396  —  27,108 
Mortgage trading loans, MBS and ABS:
U.S. government-sponsored agency guaranteed —  38,802  —  38,804 
Mortgage trading loans, ABS and other MBS —  10,955  1,215  —  12,170 
Total trading account assets (2)
118,108  155,757  3,489  —  277,354 
Derivative assets 14,676  272,244  3,422  (251,019) 39,323 
AFS debt securities:          
U.S. Treasury and government agencies 176,764  902  —  —  177,666 
Mortgage-backed securities:          
Agency —  37,812  —  —  37,812 
Agency-collateralized mortgage obligations —  2,544  —  —  2,544 
Non-agency residential —  109  273  —  382 
Commercial —  10,435  —  —  10,435 
Non-U.S. securities 1,093  21,679  103  —  22,875 
Other taxable securities —  4,835  —  —  4,835 
Tax-exempt securities —  10,100  —  —  10,100 
Total AFS debt securities 177,857  88,416  376  —  266,649 
Other debt securities carried at fair value:
U.S. Treasury and government agencies 1,690  —  —  —  1,690 
Non-agency residential MBS —  211  69  —  280 
Non-U.S. and other securities 1,786  6,447  —  —  8,233 
Total other debt securities carried at fair value 3,476  6,658  69  —  10,203 
Loans and leases —  3,476  93  —  3,569 
Loans held-for-sale —  1,895  164  —  2,059 
Other assets (3)
8,052  2,152  1,657  —  11,861 
Total assets (4)
$ 323,350  $ 966,938  $ 9,270  $ (554,306) $ 745,252 
Liabilities          
Interest-bearing deposits in U.S. offices $ —  $ 284  $ —  $ —  $ 284 
Federal funds purchased and securities loaned or sold under agreements to repurchase —  481,896  —  (303,287) 178,609 
Trading account liabilities:        
U.S. Treasury and government agencies 14,908  65  —  —  14,973 
Equity securities 51,772  4,710  12  —  56,494 
Non-U.S. sovereign debt 9,390  6,997  —  —  16,387 
Corporate securities and other —  7,637  39  —  7,676 
Total trading account liabilities 76,070  19,409  51  —  95,530 
Derivative liabilities 14,375  280,908  5,916  (257,767) 43,432 
Short-term borrowings —  4,680  10  —  4,690 
Accrued expenses and other liabilities 8,969  2,483  21  —  11,473 
Long-term debt —  42,195  614  —  42,809 
Total liabilities (4)
$ 99,414  $ 831,855  $ 6,612  $ (561,054) $ 376,827 
(1)Amounts represent the impact of legally enforceable derivative master netting agreements and also cash collateral held or placed with the same counterparties.
(2)Includes securities with a fair value of $18.0 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet. Trading account assets also includes certain commodities inventory of $42 million that is accounted for at the lower of cost or net realizable value, which is the current selling price less any costs to sell.
(3)Includes MSRs, which are classified as Level 3 assets, of $970 million.
(4)Total recurring Level 3 assets were 0.29 percent of total consolidated assets, and total recurring Level 3 liabilities were 0.23 percent of total consolidated liabilities.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2024 and 2023, including net realized and unrealized gains (losses) included in earnings and accumulated OCI. Transfers into Level 3 occur primarily due to
decreased price observability, and transfers out of Level 3 occur primarily due to increased price observability. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Level 3 – Fair Value Measurements (1)
Balance January 1
Total
Realized/Unrealized Gains
 (Losses) in Net
 Income (2)
Gains
(Losses)
in OCI
(3)
Gross Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance March 31
Change in Unrealized Gains (Losses) in Net Income Related to Financial Instruments Still Held (2)
(Dollars in millions) Purchases Sales Issuances Settlements
Three Months Ended March 31, 2024
Trading account assets:              
Corporate securities, trading loans and other
$ 1,689  $ 7  $ (1) $ 106  $ (57) $ 3  $ (324) $ 198  $ (39) $ 1,582  $ (21)
Equity securities 187  4    38  (22)   (3) 11  (1) 214  (2)
Non-U.S. sovereign debt 396  14  (9) 11  (1)   (17)     394  14 
Mortgage trading loans, MBS and ABS 1,217      136  (284)   (27) 72  (56) 1,058  (24)
Total trading account assets 3,489  25  (10) 291  (364) 3  (371) 281  (96) 3,248  (33)
Net derivative assets (liabilities) (4)
(2,494) 29    185  (336)   (248) (141) 337  (2,668) (6)
AFS debt securities:                    
Non-agency residential MBS 273  8  47        (139) 62    251  8 
Non-U.S. and other taxable securities 103  1          (12)   (1) 91   
Total AFS debt securities 376  9  47        (151) 62  (1) 342  8 
Other debt securities carried at fair value – Non-agency residential MBS
69  5          (20) 17    71  5 
Loans and leases (5,6)
93          1  (4)     90   
Loans held-for-sale (5)
164  (2) (1)       (12)     149  (3)
Other assets (6,7)
1,657  55  (11) 2    46  (82) 1    1,668  34 
Trading account liabilities – Equity securities
(12)       (4)     (14) 2  (28)  
Trading account liabilities – Corporate securities
   and other
(39) (3)   (2)   (1) 8  (6)   (43) (3)
Short-term borrowings (5)
(10) (1)         2      (9) (1)
Accrued expenses and other liabilities (5)
(21) 2                (19) 2 
Long-term debt (5)
(614) 13  (15)       6  (1)   (611) 13 
Three Months Ended March 31, 2023
Trading account assets:
Corporate securities, trading loans and other
$ 2,384  $ 27  $ $ 126  $ (120) $ 14  $ (144) $ 148  $ (114) $ 2,322  $
Equity securities 145  (4) —  (12) —  —  77  —  212  (4)
Non-U.S. sovereign debt 518  26  16  (6) —  (16) —  —  541  26 
Mortgage trading loans, MBS and ABS 1,552  (9) —  74  (150) —  (116) 87  (138) 1,300  (25)
Total trading account assets 4,599  40  17  209  (288) 14  (276) 312  (252) 4,375  — 
Net derivative assets (liabilities) (4)
(2,893) 69  —  249  (268) —  (315) 321  58  (2,779) 154 
AFS debt securities:              
Non-agency residential MBS 258  34  —  —  —  (2) —  —  293 
Non-U.S. and other taxable securities 195  —  —  —  —  (8) —  (3) 187  — 
Tax-exempt securities 51  —  —  —  —  —  —  —  —  51  — 
Total AFS debt securities 504  37  —  —  —  (10) —  (3) 531 
Other debt securities carried at fair value – Non-agency residential MBS
119  (2) —  —  (19) —  (2) —  (2) 94  (2)
Loans and leases (5)
253  —  —  —  (37) 16  —  243 
Loans held-for-sale (5)
232  12  —  (16) —  (24) —  —  206  12 
Other assets (6,7)
1,799  10  —  27  (76) —  1,769  (17)
Trading account liabilities – Corporate securities
   and other
(58) —  —  —  (2) (1) —  (4) (64) — 
Short-term borrowings (5)
(14) —  —  —  (3) (1) —  —  (9) — 
Accrued expenses and other liabilities (5)
(32) 24  —  (12) —  —  —  —  —  (20) 24 
Long-term debt (5)
(862) 87  (6) (9) —  —  11  —  (772) 87 
(1)Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2)Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - market making and similar activities and other income; Net derivative assets (liabilities) - market making and similar activities and other income; AFS debt securities - other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - market making and similar activities and other income; Other assets - market making and similar activities and other income related to MSRs; Short-term borrowings - market making and similar activities; Accrued expenses and other liabilities - other income; Long-term debt - market making and similar activities.
(3)Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments, derivatives designated in cash flow hedges and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. Amounts include net unrealized gains of $11 million and $50 million related to financial instruments still held at March 31, 2024 and 2023.
(4)Net derivative assets (liabilities) include derivative assets of $3.8 billion and $3.6 billion and derivative liabilities of $6.5 billion and $6.3 billion at March 31, 2024 and 2023.
(5)Amounts represent instruments that are accounted for under the fair value option.
(6)Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7)Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2024 and 2023, including net realized and unrealized gains (losses) included in earnings and accumulated OCI. Transfers into Level 3 occur primarily due to
decreased price observability, and transfers out of Level 3 occur primarily due to increased price observability. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Level 3 – Fair Value Measurements (1)
Balance January 1
Total
Realized/Unrealized Gains
 (Losses) in Net
 Income (2)
Gains
(Losses)
in OCI
(3)
Gross Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance March 31
Change in Unrealized Gains (Losses) in Net Income Related to Financial Instruments Still Held (2)
(Dollars in millions) Purchases Sales Issuances Settlements
Three Months Ended March 31, 2024
Trading account assets:              
Corporate securities, trading loans and other
$ 1,689  $ 7  $ (1) $ 106  $ (57) $ 3  $ (324) $ 198  $ (39) $ 1,582  $ (21)
Equity securities 187  4    38  (22)   (3) 11  (1) 214  (2)
Non-U.S. sovereign debt 396  14  (9) 11  (1)   (17)     394  14 
Mortgage trading loans, MBS and ABS 1,217      136  (284)   (27) 72  (56) 1,058  (24)
Total trading account assets 3,489  25  (10) 291  (364) 3  (371) 281  (96) 3,248  (33)
Net derivative assets (liabilities) (4)
(2,494) 29    185  (336)   (248) (141) 337  (2,668) (6)
AFS debt securities:                    
Non-agency residential MBS 273  8  47        (139) 62    251  8 
Non-U.S. and other taxable securities 103  1          (12)   (1) 91   
Total AFS debt securities 376  9  47        (151) 62  (1) 342  8 
Other debt securities carried at fair value – Non-agency residential MBS
69  5          (20) 17    71  5 
Loans and leases (5,6)
93          1  (4)     90   
Loans held-for-sale (5)
164  (2) (1)       (12)     149  (3)
Other assets (6,7)
1,657  55  (11) 2    46  (82) 1    1,668  34 
Trading account liabilities – Equity securities
(12)       (4)     (14) 2  (28)  
Trading account liabilities – Corporate securities
   and other
(39) (3)   (2)   (1) 8  (6)   (43) (3)
Short-term borrowings (5)
(10) (1)         2      (9) (1)
Accrued expenses and other liabilities (5)
(21) 2                (19) 2 
Long-term debt (5)
(614) 13  (15)       6  (1)   (611) 13 
Three Months Ended March 31, 2023
Trading account assets:
Corporate securities, trading loans and other
$ 2,384  $ 27  $ $ 126  $ (120) $ 14  $ (144) $ 148  $ (114) $ 2,322  $
Equity securities 145  (4) —  (12) —  —  77  —  212  (4)
Non-U.S. sovereign debt 518  26  16  (6) —  (16) —  —  541  26 
Mortgage trading loans, MBS and ABS 1,552  (9) —  74  (150) —  (116) 87  (138) 1,300  (25)
Total trading account assets 4,599  40  17  209  (288) 14  (276) 312  (252) 4,375  — 
Net derivative assets (liabilities) (4)
(2,893) 69  —  249  (268) —  (315) 321  58  (2,779) 154 
AFS debt securities:              
Non-agency residential MBS 258  34  —  —  —  (2) —  —  293 
Non-U.S. and other taxable securities 195  —  —  —  —  (8) —  (3) 187  — 
Tax-exempt securities 51  —  —  —  —  —  —  —  —  51  — 
Total AFS debt securities 504  37  —  —  —  (10) —  (3) 531 
Other debt securities carried at fair value – Non-agency residential MBS
119  (2) —  —  (19) —  (2) —  (2) 94  (2)
Loans and leases (5)
253  —  —  —  (37) 16  —  243 
Loans held-for-sale (5)
232  12  —  (16) —  (24) —  —  206  12 
Other assets (6,7)
1,799  10  —  27  (76) —  1,769  (17)
Trading account liabilities – Corporate securities
   and other
(58) —  —  —  (2) (1) —  (4) (64) — 
Short-term borrowings (5)
(14) —  —  —  (3) (1) —  —  (9) — 
Accrued expenses and other liabilities (5)
(32) 24  —  (12) —  —  —  —  —  (20) 24 
Long-term debt (5)
(862) 87  (6) (9) —  —  11  —  (772) 87 
(1)Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2)Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - market making and similar activities and other income; Net derivative assets (liabilities) - market making and similar activities and other income; AFS debt securities - other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - market making and similar activities and other income; Other assets - market making and similar activities and other income related to MSRs; Short-term borrowings - market making and similar activities; Accrued expenses and other liabilities - other income; Long-term debt - market making and similar activities.
(3)Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments, derivatives designated in cash flow hedges and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. Amounts include net unrealized gains of $11 million and $50 million related to financial instruments still held at March 31, 2024 and 2023.
(4)Net derivative assets (liabilities) include derivative assets of $3.8 billion and $3.6 billion and derivative liabilities of $6.5 billion and $6.3 billion at March 31, 2024 and 2023.
(5)Amounts represent instruments that are accounted for under the fair value option.
(6)Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7)Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Fair Value Measurement Inputs and Valuation Techniques
The following tables present information about significant unobservable inputs related to the Corporation’s material categories of Level 3 financial assets and liabilities at March 31, 2024 and December 31, 2023.
Quantitative Information about Level 3 Fair Value Measurements at March 31, 2024
(Dollars in millions) Inputs
Financial Instrument Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average (1)
Loans and Securities (2)
Instruments backed by residential real estate assets $ 553  Discounted cash flow, Market comparables Yield
0% to 15%
%
Trading account assets – Mortgage trading loans, MBS and ABS 147  Prepayment speed
0% to 44% CPR
9% CPR
Loans and leases 84  Default rate
0% to 6% CDR
5% CDR
AFS debt securities – Non-agency residential 251  Price
$0 to $115
$77
Other debt securities carried at fair value – Non-agency residential 71  Loss severity
0% to 73%
29  %
Instruments backed by commercial real estate assets $ 344  Discounted cash
flow
Yield
0% to 25%
12  %
Trading account assets – Corporate securities, trading loans and other 284  Price
$0 to $100
$74
Trading account assets – Mortgage trading loans, MBS and ABS 60 
Commercial loans, debt securities and other $ 2,789  Discounted cash flow, Market comparables Yield
5% to 38%
13  %
Trading account assets – Corporate securities, trading loans and other
1,298  Prepayment speed
10% to 20%
16  %
Trading account assets – Non-U.S. sovereign debt 394  Default rate
3% to 4%
%
Trading account assets – Mortgage trading loans, MBS and ABS 851  Loss severity
35% to 40%
37  %
AFS debt securities – Non-U.S. and other taxable securities 91  Price
$0 to $157
$68
Loans and leases
Loans held-for-sale 149 
Other assets, primarily auction rate securities $ 673  Discounted cash flow, Market comparables Price
$10 to $95
$85

Discount rate 11  % n/a
MSRs $ 995  Discounted cash
flow
Weighted-average life, fixed rate (5)
0 to 12 years
6 years
Weighted-average life, variable rate (5)
0 to 11 years
3 years
Option-adjusted spread, fixed rate
7% to 14%
%
Option-adjusted spread, variable rate
9% to 15%
11  %
Structured liabilities
Long-term debt $ (611)
Discounted cash flow, Market comparables, Industry standard derivative pricing (3)
Yield
15% to 31%
18  %
Price
$0 to $100
$90
Natural gas forward price
$1/MMBtu to $8/MMBtu
$3 /MMBtu
Net derivative assets (liabilities)
Credit derivatives $ 23  Discounted cash flow, Stochastic recovery correlation model Credit spreads
1 to 76 bps
55 bps
Prepayment speed
15% CPR
n/a
Default rate
 2% CDR
n/a
Credit correlation
21% to 63%
58  %
Price
$0 to $94
$87
Equity derivatives $ (1,462)
Industry standard derivative pricing (3)
Equity correlation
0% to 100%
65  %
Long-dated equity volatilities
1% to 150%
41  %
Commodity derivatives $ (652)
Discounted cash flow, Industry standard derivative pricing (3)
Natural gas forward price
$1/MMBtu to $8/MMBtu
$3 /MMBtu
Power forward price
$22 to $93
$44
Interest rate derivatives $ (577)
Industry standard derivative pricing (4)
Correlation (IR/IR)
(35)% to 70%
50  %
Correlation (FX/IR)
(25)% to 58%
31  %
Long-dated inflation rates
 (1)% to 11%
%
Long-dated inflation volatilities
0% to 5%
%
Interest rate volatilities
0% to 1%
%
Total net derivative assets (liabilities) $ (2,668)
(1)For loans and securities, structured liabilities and net derivative assets (liabilities), the weighted average is calculated based upon the absolute fair value of the instruments.
(2)The categories are aggregated based upon product type, which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 80: Trading account assets – Corporate securities, trading loans and other of $1.6 billion, Trading account assets – Non-U.S. sovereign debt of $394 million, Trading account assets – Mortgage trading loans, MBS and ABS of $1.1 billion, AFS debt securities of $342 million, Other debt securities carried at fair value - Non-agency residential of $71 million, Other assets, including MSRs, of $1.7 billion, Loans and leases of $90 million and LHFS of $149 million.
(3)Includes models such as Monte Carlo simulation and Black-Scholes.
(4)Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(5)The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2023
(Dollars in millions) Inputs
Financial Instrument Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average (1)
Loans and Securities (2)
Instruments backed by residential real estate assets $ 538  Discounted cash
flow, Market comparables
Yield
0% to 22%
%
Trading account assets – Mortgage trading loans, MBS and ABS 109 
Prepayment speed
1% to 42% CPR
10% CPR
Loans and leases 87  Default rate
0% to 3% CDR
1% CDR
AFS debt securities - Non-agency residential 273  Price
$0 to $115
$70
Other debt securities carried at fair value - Non-agency residential 69  Loss severity
0% to 100%
27  %
Instruments backed by commercial real estate assets $ 363  Discounted cash
flow
Yield
0% to 25%
12  %
Trading account assets – Corporate securities, trading loans and other 301  Price
$0 to $100
$75
Trading account assets – Mortgage trading loans, MBS and ABS 62 
Commercial loans, debt securities and other $ 3,103  Discounted cash flow, Market comparables Yield
 5% to 59%
13  %
Trading account assets – Corporate securities, trading loans and other
1,388 
Prepayment speed
10% to 20%
16  %
Trading account assets – Non-U.S. sovereign debt 396  Default rate
3% to 4%
%
Trading account assets – Mortgage trading loans, MBS and ABS 1,046  Loss severity
35% to 40%
37  %
AFS debt securities – Non-U.S. and other taxable securities 103  Price
 $0 to $157
$70
Loans and leases
Loans held-for-sale 164 
Other assets, primarily auction rate securities $ 687  Discounted cash flow, Market comparables
Price
$10 to $95
$85

Discount rate
10%
n/a
MSRs $ 970  Discounted cash
flow
Weighted-average life, fixed rate (5)
0 to 14 years
6 years
Weighted-average life, variable rate (5)
0 to 11 years
3 years
Option-adjusted spread, fixed rate
7% to 14%
%
Option-adjusted spread, variable rate
9% to 15%
12  %
Structured liabilities
Long-term debt $ (614)
Discounted cash flow, Market comparables, Industry standard derivative pricing (3)
Yield
58%
n/a
Equity correlation
 5% to 97%
25  %
Price
$0 to $100
$90
Natural gas forward price
$1/MMBtu to $7/MMBtu
$4/MMBtu
Net derivative assets (liabilities)
Credit derivatives
$ 9  Discounted cash flow, Stochastic recovery correlation model Credit spreads
2 to 79 bps
59 bps
Prepayment speed
15% CPR
n/a
Default rate
2% CDR
n/a
Credit correlation
22% to 62%
58  %
Price
$0 to $94
$87
Equity derivatives
$ (1,386)
Industry standard derivative pricing (3)
Equity correlation
0% to 99%
67  %
Long-dated equity volatilities
4% to 102%
34  %
Commodity derivatives
$ (633)
Discounted cash flow, Industry standard derivative pricing (3)
Natural gas forward price
$1/MMBtu to $7/MMBtu
$4/MMBtu
Power forward price
$21 to $91
$42
Interest rate derivatives
$ (484)
Industry standard derivative pricing (4)
Correlation (IR/IR)
(35)% to 89%
65  %
Correlation (FX/IR)
(25)% to 58%
35  %
Long-dated inflation rates
G(1)% to 11%
%
Long-dated inflation volatilities
0% to 5%
%
Interest rates volatilities
0% to 2%
%
Total net derivative assets (liabilities) $ (2,494)
(1)For loans and securities, structured liabilities and net derivative assets (liabilities), the weighted average is calculated based upon the absolute fair value of the instruments.
(2)The categories are aggregated based upon product type, which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 81: Trading account assets – Corporate securities, trading loans and other of $1.7 billion, Trading account assets – Non-U.S. sovereign debt of $396 million, Trading account assets – Mortgage trading loans, MBS and ABS of $1.2 billion, AFS debt securities of $376 million, Other debt securities carried at fair value - Non-agency residential of $69 million, Other assets, including MSRs, of $1.7 billion, Loans and leases of $93 million and LHFS of $164 million.
(3)Includes models such as Monte Carlo simulation and Black-Scholes.
(4)Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(5)The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Fair Value Measurements, Nonrecurring The amounts below represent assets still held as of the reporting date for which a nonrecurring fair value adjustment was recorded during the three months ended March 31, 2024 and 2023.
Assets Measured at Fair Value on a Nonrecurring Basis
March 31, 2024 Three Months Ended March 31, 2024
(Dollars in millions)
 
Level 2 Level 3 Gains (Losses)
Assets    
Loans held-for-sale $ 35  $ 2,687  $ (56)
Loans and leases (1)
  45  (10)
Foreclosed properties (2, 3)
  44  (4)
Other assets (4)
  10  (13)
  March 31, 2023 Three Months Ended March 31, 2023
Assets    
Loans held-for-sale $ 715  $ 3,428  $ (34)
Loans and leases (1)
—  57  (11)
Foreclosed properties (2, 3)
—  (1)
Other assets —  30  (6)
(1)Includes $3 million of losses on loans that were written down to a collateral value of zero during both the three months ended March 31, 2024 and 2023.
(2)Amounts are included in other assets on the Consolidated Balance Sheet and represent the carrying value of foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. Losses on foreclosed properties include losses recorded during the first 90 days after transfer of a loan to foreclosed properties.
(3)Excludes $28 million and $60 million of properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans) at March 31, 2024 and 2023.
(4)Represents the fair value of certain impaired renewable energy investments.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The table below presents information about significant unobservable inputs utilized in the Corporation's nonrecurring Level 3 fair value measurements during the three months ended March 31, 2024 and the year ended December 31, 2023.
Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
Inputs
Financial Instrument Fair Value Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted
Average (1)
(Dollars in millions) Three Months Ended March 31, 2024
Loans held-for-sale $ 2,687  Pricing model Implied yield
7% to 23%
n/a
Loans and leases (2)
45  Market comparables OREO discount
10% to 66%
26  %
Costs to sell
8% to 24%
%
Year Ended December 31, 2023
Loans held-for-sale $ 2,793  Pricing model Implied yield
7% to 23%
n/a
Loans and leases (2)
153  Market comparables OREO discount
10% to 66%
26  %
Costs to sell
8% to 24%
%
Other assets (3)
898 Discounted cash flow Discount rate % n/a
(1)The weighted average is calculated based upon the fair value of the loans.
(2)Represents residential mortgages where the loan has been written down to the fair value of the underlying collateral.
(3)Represents the fair value of certain impaired renewable energy investments.
n/a = not applicable