Published on May 15, 2001
Exhibit 99.10
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-G
KEY PERFORMANCE FACTORS
April 30, 2001
Expected B Maturity 8/15/06
Blended Coupon 5.2539%
Excess Protection Level
3 Month Average 7.69%
April, 2001 7.53%
March, 2001 8.10%
February, 2001 7.44%
Cash Yield 19.61%
Investor Charge Offs 4.98%
Base Rate 7.11%
Over 30 Day Delinquency 4.89%
Seller's Interest 9.33%
Total Payment Rate 13.70%
Total Principal Balance $58,171,313,434.78
Investor Participation Amount $500,000,000.00
Seller Participation Amount $5,425,622,873.29