Published on May 15, 2001
Exhibit 99.36
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-H
KEY PERFORMANCE FACTORS
April 30, 2001
Expected B Maturity 4/15/2004
Blended Coupon 5.1762%
Excess Protection Level
3 Month Average 7.44%
April, 2001 7.62%
March, 2001 7.49%
February, 2001 7.22%
Cash Yield19.61%
Investor Charge Offs 4.98%
Base Rate 7.02%
Over 30 Day Delinquency 4.89%
Seller's Interest 9.33%
Total Payment Rate13.70%
Total Principal Balance$58,171,313,434.78
Investor Participation Amount$1,000,000,000.00
Seller Participation Amount$5,425,622,873.29