Published on April 14, 1997
Exhibit 99.3
MBNA MASTER CREDIT CARD TRUST II SERIES 1994-C
KEY PERFORMANCE FACTORS
March 31, 1997
Expected B Maturity 11/15/01
Blended Coupon 5.7858%
Excess Protection Level
3 Month Average 4.92%
March, 1997 5.74%
February, 1997 5.31%
January, 1997 3.71%
Cash Yield 17.84%
Investor Charge Offs 4.50%
Base Rate 7.59%
Over 35 Day Delinquency 4.55%
Seller's Interest 12.97%
Total Payment Rate 12.55%
Total Principal Balance $ 24,979,151,243.99
Investor Participation Amount $ 1,000,000,000.00
Seller Participation Amount $ 3,239,523,725.50