Published on November 14, 1997
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
OCTOBER, 1997
Expected B Maturity
09/17/01
Blended Coupon
5.8815%
Excess Protection Level
3 Month Average 4.91%
October, 1997 5.37%
September, 1997 4.77%
August, 1997 4.57%
Cash Yield 18.42%
Investor Charge Offs 4.61%
Base Rate 8.44%
Over 35 Day Delinquency 4.76%
Seller's Interest 13.78%
Total Payment Rate 14.00%
Total Principal Balance $
31,941,631,051.83
Investor Participation Amount $
1,200,000,000.00
Seller Participation Amount $
4,401,496,533.34