Published on November 14, 1997
Exhibit 99.9
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E
KEY PERFORMANCE FACTORS
October 31, 1997
Expected B Maturity
09/16/2002
Blended Coupon 5.8798%
Excess Protection Level
3 Month Average 4.85%
October, 1997 5.29%
September, 1997 4.75%
August, 1997 4.52%
Cash Yield 18.37%
Investor Charge Offs 4.61%
Base Rate 8.47%
Over 35 Day Delinquency 4.76%
Seller's Interest 13.78%
Total Payment Rate 14.00%
Total Principal Balance
$31,941,631,051.83
Investor Participation Amount
$500,000,000.00
Seller Participation Amount
$4,401,496,533.34