Exhibit 99.2

MBNA MASTER CREDIT CARD TRUST II SERIES 1994-A

KEY PERFORMANCE FACTORS
April 30, 1998



Expected B Maturity 9/15/99


Blended Coupon 5.8961%



Excess Protection Level
3 Month Average 5.38%
April, 1998 5.80%
March, 1998 5.73%
February, 1998 4.61%


Cash Yield 18.66%


Investor Charge Offs 4.96%


Base Rate 7.90%


Over 35 Day Delinquency 5.03%


Seller's Interest 14.63%


Total Payment Rate 14.61%


Total Principal Balance $ 35,947,972,379.88


Investor Participation Amount $ 760,000,000.00


Seller Participation Amount $ 5,259,577,861.39