Published on May 15, 1998
Exhibit 99.25
MBNA MASTER CREDIT CARD TRUST II
SERIES 1997-C
KEY PERFORMANCE FACTORS
April 30, 1998
Expected B Maturity 3/15/04
Blended Coupon 5.8173%
Excess Protection Level
3 Month Average 5.46%
April, 1998 5.88%
March, 1998 5.81%
February, 1998 4.69%
Cash Yield 18.66%
Investor Charge Offs 4.96%
Base Rate 7.82%
Over 35 Day Delinquency 5.03%
Seller's Interest 14.63%
Total Payment Rate 14.61%
Total Principal Balance $35,947,972,379.88
Investor Participation Amount $750,000,000.00
Seller Participation Amount $5,259,577,861.39