Exhibit 99.32

MBNA MASTER CREDIT CARD TRUST II

SERIES 1998-A

KEY PERFORMANCE FACTORS
August 31, 1999



Expected B Maturity 3/17/03


Blended Coupon 5.4222%


Excess Protection Level
3 Month Average 5.76%
August, 1999 5.98%
July, 1999 6.07%
June, 1999 5.23%


Cash Yield18.20%


Investor Charge Offs 4.78%


Base Rate 7.45%


Over 30 Day Delinquency 4.81%


Seller's Interest 7.19%


Total Payment Rate14.37%


Total Principal Balance$46,158,397,644.87


Investor Participation Amount$750,000,000.00


Seller Participation Amount$3,316,578,126.38