Published on September 14, 1999
Exhibit 99.33
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-C
KEY PERFORMANCE FACTORS
August 31, 1999
Expected B Maturity 6/16/03
Blended Coupon 5.4366%
Excess Protection Level
3 Month Average 5.75%
August, 1999 5.99%
July, 1999 6.05%
June, 1999 5.19%
Cash Yield18.20%
Investor Charge Offs 4.78%
Base Rate 7.44%
Over 30 Day Delinquency 4.81%
Seller's Interest 7.19%
Total Payment Rate14.37%
Total Principal Balance$46,158,397,644.87
Investor Participation Amount$750,000,000.00
Seller Participation Amount$3,316,578,126.38