Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets (Tables)

v3.3.0.814
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The table below presents goodwill balances by business segment at September 30, 2015 and December 31, 2014. The reporting units utilized for goodwill impairment testing are the operating segments or one level below. For additional information, see Note 8 – Goodwill and Intangible Assets to the Consolidated Financial Statements of the Corporation's 2014 Annual Report on Form 10-K.

Goodwill
(Dollars in millions)
September 30
2015
 
December 31
2014
Consumer Banking
$
30,123

 
$
30,123

Global Wealth & Investment Management
9,698

 
9,698

Global Banking
23,923

 
23,923

Global Markets
5,197

 
5,197

All Other
820

 
836

Total goodwill
$
69,761

 
$
69,777

Intangible Assets
The table below presents the gross carrying value and accumulated amortization for intangible assets at September 30, 2015 and December 31, 2014.

Intangible Assets (1, 2)
 
 
 
September 30, 2015
 
December 31, 2014
(Dollars in millions)
Gross
Carrying Value
 
Accumulated
Amortization
 
Net
Carrying Value
 
Gross
Carrying Value
 
Accumulated
Amortization
 
Net
Carrying Value
Purchased credit card relationships
$
5,475

 
$
4,709

 
$
766

 
$
5,504

 
$
4,527

 
$
977

Core deposit intangibles
1,779

 
1,477

 
302

 
1,779

 
1,382

 
397

Customer relationships
4,025

 
2,907

 
1,118

 
4,025

 
2,648

 
1,377

Affinity relationships
1,560

 
1,339

 
221

 
1,565

 
1,283

 
282

Other intangibles
2,045

 
479

 
1,566

 
2,045

 
466

 
1,579

Total intangible assets
$
14,884

 
$
10,911

 
$
3,973

 
$
14,918

 
$
10,306

 
$
4,612

(1) 
Excludes fully amortized intangible assets.
(2) 
At September 30, 2015 and December 31, 2014, none of the intangible assets were impaired.
Schedule of Amortization Expense
The table below presents intangible asset amortization expense for the three and nine months ended September 30, 2015 and 2014.

Amortization Expense
 
 
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in millions)
2015
 
2014
 
2015
 
2014
Purchased credit card and affinity relationships
$
89

 
$
105

 
$
267

 
$
312

Core deposit intangibles
31

 
36

 
94

 
108

Customer relationships
83

 
87

 
257

 
268

Other intangibles
4

 
6

 
14

 
20

Total amortization expense
$
207

 
$
234

 
$
632

 
$
708

Schedule of Future Intangible Asset Amortization Expense
The table below presents estimated future intangible asset amortization expense as of September 30, 2015.

Estimated Future Amortization Expense
(Dollars in millions)
Remainder of
2015
 
2016
 
2017
 
2018
 
2019
 
2020
Purchased credit card and affinity relationships
$
88

 
$
298

 
$
239

 
$
179

 
$
121

 
$
62

Core deposit intangibles
28

 
104

 
90

 
80

 

 

Customer relationships
83

 
325

 
310

 
302

 

 

Other intangibles
3

 
10

 
6

 
4

 
2

 

Total estimated future amortization expense
$
202

 
$
737

 
$
645

 
$
565

 
$
123

 
$
62