Quarterly report pursuant to Section 13 or 15(d)

Outstanding Loans and Leases (Tables)

v2.4.0.6
Outstanding Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2012
Loans and Leases Receivable, Net of Deferred Income [Abstract]  
Loans And Leases Outstanding
The following tables present total outstanding loans and leases and an aging analysis at March 31, 2012 and December 31, 2011.

 
March 31, 2012
(Dollars in millions)
30-59 Days
Past Due
(1)
60-89 Days
Past Due
(1)
90 Days or
More Past Due
(2)
Total Past
Due 30 Days
or More
Total Current
or Less Than 30
Days Past Due
(3)
Purchased
Credit -
impaired
(4)
Loans
Accounted for
Under the Fair
Value Option
Total
Outstandings
Home loans
 
 
 
 
 
 
 
 
Core portfolio
 
 
 
 
 
 
 
 
Residential mortgage (5)
$
1,894

$
646

$
3,162

$
5,702

$
169,620



 
$
175,322

Home equity
267

144

470

881

64,380



 
65,261

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
 
Residential mortgage
2,779

1,678

30,708

35,165

36,196

$
9,748

 
81,109

Home equity
778

473

1,728

2,979

41,188

11,818

 
55,985

Discontinued real estate (6)
50

18

320

388

784

9,281

 
10,453

Credit card and other consumer
 
 
 
 
 
 
 
 
U.S. credit card
848

670

1,866

3,384

93,049



 
96,433

Non-U.S. credit card
138

105

294

537

13,377



 
13,914

Direct/Indirect consumer (7)
595

266

730

1,591

84,537



 
86,128

Other consumer (8)
45

16

7

68

2,539



 
2,607

Total consumer loans
7,394

4,016

39,285

50,695

505,670

30,847

 
587,212

Consumer loans accounted for under the fair value option (9)
 
 
 
 
 
 
$
2,204

2,204

Total consumer
7,394

4,016

39,285

50,695

505,670

30,847

2,204

589,416

Commercial
 
 
 
 
 
 
 
 
U.S. commercial
327

40

2,106

2,473

178,255

 
 
180,728

Commercial real estate (10)
104

31

3,412

3,547

34,502

 
 
38,049

Commercial lease financing
100

6

66

172

21,384

 
 
21,556

Non-U.S. commercial


140

140

52,461

 
 
52,601

U.S. small business commercial
151

103

312

566

12,390

 
 
12,956

Total commercial loans
682

180

6,036

6,898

298,992

 
 
305,890

Commercial loans accounted for under the fair value option (9)
 
 
 
 
 
 
6,988

6,988

Total commercial
682

180

6,036

6,898

298,992

 
6,988

312,878

Total loans and leases
$
8,076

$
4,196

$
45,321

$
57,593

$
804,662

$
30,847

$
9,192

$
902,294

Percentage of outstandings
0.90
%
0.46
%
5.02
%
6.38
%
89.18
%
3.42
%
1.02
%
 
(1) 
Home loans includes $2.9 billion of fully-insured loans and $1.1 billion of nonperforming loans.
(2) 
Home loans includes $21.2 billion of fully-insured loans.
(3) 
Home loans includes $3.7 billion of nonperforming loans as all principal and interest are not current or the loans are TDRs that have not demonstrated sustained repayment performance.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes non-U.S. residential mortgages of $87 million.
(6) 
Total outstandings includes $9.3 billion of pay option loans and $1.1 billion of subprime loans. The Corporation no longer originates these products.
(7) 
Total outstandings includes dealer financial services loans of $40.2 billion, consumer lending loans of $7.1 billion, U.S. securities-based lending margin loans of $24.0 billion, student loans of $5.7 billion, non-U.S. consumer loans of $7.6 billion and other consumer loans of $1.5 billion.
(8) 
Total outstandings includes consumer finance loans of $1.6 billion, other non-U.S. consumer loans of $951 million and consumer overdrafts of $58 million.
(9) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $881 million and discontinued real estate loans of $1.3 billion. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.2 billion and non-U.S. commercial loans of $4.8 billion. See Note 15 – Fair Value Measurements and Note 16 – Fair Value Option for additional information.
(10) 
Total outstandings includes U.S. commercial real estate loans of $36.3 billion and non-U.S. commercial real estate loans of $1.7 billion.
 
December 31, 2011
(Dollars in millions)
30-59 Days
Past Due
(1)
60-89 Days
Past Due
(1)
90 Days or
More Past Due
(2)
Total Past
Due 30 Days
or More
Total Current
or Less Than 30
Days Past Due
(3)
Purchased
Credit -
impaired
(4)
Loans
Accounted for
Under the Fair
Value Option
Total
Outstandings
Home loans
 
 
 
 
 
 
 
 
Core portfolio
 
 
 
 
 
 
 
 
Residential mortgage (5)
$
2,151

$
751

$
3,017

$
5,919

$
172,418

 
 
$
178,337

Home equity
260

155

429

844

66,211

 
 
67,055

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
 
Residential mortgage
3,195

2,174

32,167

37,536

36,451

$
9,966

 
83,953

Home equity
845

508

1,735

3,088

42,578

11,978

 
57,644

Discontinued real estate (6)
65

24

351

440

798

9,857

 
11,095

Credit card and other consumer
 
 
 
 
 
 
 
 
U.S. credit card
981

772

2,070

3,823

98,468

 
 
102,291

Non-U.S. credit card
148

120

342

610

13,808

 
 
14,418

Direct/Indirect consumer (7)
805

338

779

1,922

87,791

 
 
89,713

Other consumer (8)
55

21

17

93

2,595

 
 
2,688

Total consumer loans
8,505

4,863

40,907

54,275

521,118

31,801

 
607,194

Consumer loans accounted for under the fair value option (9)
 
 
 
 
 
 
$
2,190

2,190

Total consumer
8,505

4,863

40,907

54,275

521,118

31,801

2,190

609,384

Commercial
 
 
 
 
 
 
 
 
U.S. commercial
272

83

2,249

2,604

177,344

 
 
179,948

Commercial real estate (10)
133

44

3,887

4,064

35,532

 
 
39,596

Commercial lease financing
78

13

40

131

21,858

 
 
21,989

Non-U.S. commercial
24


143

167

55,251

 
 
55,418

U.S. small business commercial
142

100

331

573

12,678

 
 
13,251

Total commercial loans
649

240

6,650

7,539

302,663

 
 
310,202

Commercial loans accounted for under the fair value option (9)
 
 
 
 
 
 
6,614

6,614

Total commercial
649

240

6,650

7,539

302,663

 
6,614

316,816

Total loans and leases
$
9,154

$
5,103

$
47,557

$
61,814

$
823,781

$
31,801

$
8,804

$
926,200

Percentage of outstandings
0.99
%
0.55
%
5.13
%
6.67
%
88.95
%
3.43
%
0.95
%
 
(1) 
Home loans includes $3.6 billion of fully-insured loans and $770 million of nonperforming loans.
(2) 
Home loans includes $21.2 billion of fully-insured loans.
(3) 
Home loans includes $1.8 billion of nonperforming loans as all principal and interest are not current or the loans are TDRs that have not demonstrated sustained repayment performance.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes non-U.S. residential mortgages of $85 million.
(6) 
Total outstandings includes $9.9 billion of pay option loans and $1.2 billion of subprime loans. The Corporation no longer originates these products.
(7) 
Total outstandings includes dealer financial services loans of $43.0 billion, consumer lending loans of $8.0 billion, U.S. securities-based lending margin loans of $23.6 billion, student loans of $6.0 billion, non-U.S. consumer loans of $7.6 billion and other consumer loans of $1.5 billion.
(8) 
Total outstandings includes consumer finance loans of $1.7 billion, other non-U.S. consumer loans of $929 million and consumer overdrafts of $103 million.
(9) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $906 million and discontinued real estate loans of $1.3 billion. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.2 billion and non-U.S. commercial loans of $4.4 billion. See Note 15 – Fair Value Measurements and Note 16 – Fair Value Option for additional information.
(10) 
Total outstandings includes U.S. commercial real estate loans of $37.8 billion and non-U.S. commercial real estate loans of $1.8 billion.

Schedule of Financing Receivables, Non Accrual Status
The table below presents the Corporation’s nonperforming loans and leases including nonperforming troubled debt restructurings (TDRs) and loans accruing past due 90 days or more at March 31, 2012 and December 31, 2011. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. See Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2011 Annual Report on Form 10-K for further information on the criteria for classification as nonperforming.

Credit Quality
 
 
 
 
 
 
 
 
Nonperforming Loans and Leases (1)
 
Accruing Past Due 90 Days or More
(Dollars in millions)
March 31
2012
 
December 31
2011
 
March 31
2012
 
December 31
2011
Home loans
 
 
 
 
 
 
 
Core portfolio
 
 
 
 
 
 
 
Residential mortgage (2)
$
2,433

 
$
2,414

 
$
1,113

 
$
883

Home equity
1,042

 
439

 

 

Legacy Assets & Servicing portfolio
 
 
 
 
 
 
 
Residential mortgage (2)
12,616

 
13,556

 
20,063

 
20,281

Home equity
3,318

 
2,014

 

 

Discontinued real estate
269

 
290

 

 

Credit card and other consumer
 
 
 
 
 
 
 
U.S. credit card
n/a

 
n/a

 
1,866

 
2,070

Non-U.S. credit card
n/a

 
n/a

 
294

 
342

Direct/Indirect consumer
41

 
40

 
697

 
746

Other consumer
5

 
15

 
2

 
2

Total consumer
19,724

 
18,768

 
24,035

 
24,324

Commercial
 
 
 
 
 
 
 
U.S. commercial
2,048

 
2,174

 
59

 
75

Commercial real estate
3,404

 
3,880

 
8

 
7

Commercial lease financing
38

 
26

 
28

 
14

Non-U.S. commercial
140

 
143

 

 

U.S. small business commercial
121

 
114

 
190

 
216

Total commercial
5,751

 
6,337

 
285

 
312

Total consumer and commercial
$
25,475

 
$
25,105

 
$
24,320

 
$
24,636

(1) 
Nonperforming loan balances do not include nonaccruing TDRs removed from the PCI portfolio prior to January 1, 2010 of $459 million and $477 million as of March 31, 2012 and December 31, 2011.
(2) 
Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At both March 31, 2012 and December 31, 2011, residential mortgage includes $17.0 billion of loans on which interest has been curtailed by the Federal Housing Administration, and therefore are no longer accruing interest, although principal is still insured, and $4.2 billion of loans on which interest is still accruing.
n/a = not applicable
Financing Receivable Credit Quality Indicators

The following tables present certain credit quality indicators for the Corporation’s Home Loans, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2012 and December 31, 2011.

Home Loans - Credit Quality Indicators (1)
 
March 31, 2012
(Dollars in millions)
Core Portfolio
Residential
Mortgage
(2)
Legacy Assets & Servicing Residential Mortgage (2)
Countrywide
Residential
Mortgage PCI
Core Portfolio
Home
Equity
(2)
Legacy Assets & Servicing Home
Equity
(2)
Countrywide
Home Equity PCI
Legacy Assets & Servicing
Discontinued
Real Estate
(2)
Countrywide
Discontinued
Real Estate
PCI
Refreshed LTV (3)
 
 
 
 
 
 
 
 
Less than 90 percent
$
78,614

$
19,638

$
3,768

$
44,861

$
16,508

$
2,509

$
836

$
5,609

Greater than 90 percent but less than 100 percent
10,882

5,500

1,407

6,826

4,725

1,111

122

992

Greater than 100 percent
16,120

21,891

4,573

13,574

22,934

8,198

214

2,680

Fully-insured loans (4)
69,706

24,332







Total home loans
$
175,322

$
71,361

$
9,748

$
65,261

$
44,167

$
11,818

$
1,172

$
9,281

 
 
 
 
 
 
 
 
 
Refreshed FICO score (5)
 
 
 
 
 
 
 
 
Less than 620
$
6,566

$
16,086

$
3,481

$
2,831

$
6,995

$
1,715

$
510

$
5,449

Greater than or equal to 620
99,050

30,943

6,267

62,430

37,172

10,103

662

3,832

Fully-insured loans (4)
69,706

24,332







Total home loans
$
175,322

$
71,361

$
9,748

$
65,261

$
44,167

$
11,818

$
1,172

$
9,281

(1) 
Excludes $2.2 billion of loans accounted for under the fair value option.
(2) 
Excludes Countrywide PCI loans.
(3) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(4) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
(5) 
As of March 31, 2012, refreshed home equity FICO metrics reflect an updated scoring model. Prior periods were adjusted to reflect these updates.

Credit Card and Other Consumer - Credit Quality Indicators
 
March 31, 2012
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer
(1)
Refreshed FICO score
 
 
 
 
 
 
 
Less than 620
$
7,399

 
$

 
$
2,910

 
$
768

Greater than or equal to 620
89,034

 

 
43,758

 
829

Other internal credit metrics (2, 3, 4)

 
13,914

 
39,460

 
1,010

Total credit card and other consumer
$
96,433

 
$
13,914

 
$
86,128

 
$
2,607

(1) 
98 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $31.6 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $5.7 billion of loans the Corporation no longer originates.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At March 31, 2012, 96 percent of this portfolio was current or less than 30 days past due, two percent was 30-89 days past due and two percent was 90 days past due or more.

Commercial - Credit Quality Indicators (1)
 
March 31, 2012
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial
(2)
Risk ratings
 
 
 
 
 
 
 
 
 
Pass rated
$
171,179

 
$
28,752

 
$
20,371

 
$
51,080

 
$
2,266

Reservable criticized
9,549

 
9,297

 
1,185

 
1,521

 
723

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
515

Greater than or equal to 620
 
 
 
 
 
 
 
 
4,662

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
4,790

Total commercial credit
$
180,728

 
$
38,049

 
$
21,556

 
$
52,601

 
$
12,956

(1) 
Excludes $7.0 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $463 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At March 31, 2012, 98 percent of the balances where internal credit metrics are used were current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics include delinquency status, application scores, geography or other factors.
Home Loans - Credit Quality Indicators (1)
 
December 31, 2011
(Dollars in millions)
Core Portfolio
Residential
Mortgage
(2)
Legacy Assets & Servicing
Residential Mortgage
(2)
Countrywide
Residential
Mortgage PCI
Core Portfolio
Home
Equity
(2)
Legacy Assets & Servicing Home
Equity
(2)
Countrywide
Home Equity PCI
Legacy Assets & Servicing
Discontinued
Real Estate
(2)
Countrywide
Discontinued
Real Estate PCI
Refreshed LTV (3)
 
 
 
 
 
 
 
 
Less than 90 percent
$
80,032

$
20,450

$
3,821

$
46,646

$
17,354

$
2,253

$
895

$
5,953

Greater than 90 percent but less than 100 percent
11,838

5,847

1,468

6,988

4,995

1,077

122

1,191

Greater than 100 percent
17,673

22,630

4,677

13,421

23,317

8,648

221

2,713

Fully-insured loans (4)
68,794

25,060







Total home loans
$
178,337

$
73,987

$
9,966

$
67,055

$
45,666

$
11,978

$
1,238

$
9,857

 
 
 
 
 
 
 
 
 
Refreshed FICO score (5)
 
 
 
 
 
 
 
 
Less than 620
$
7,020

$
17,337

$
3,749

$
2,843

$
7,293

$
2,547

$
548

$
5,968

Greater than or equal to 620
102,523

31,590

6,217

64,212

38,373

9,431

690

3,889

Fully-insured loans (4)
68,794

25,060







Total home loans
$
178,337

$
73,987

$
9,966

$
67,055

$
45,666

$
11,978

$
1,238

$
9,857

(1) 
Excludes $2.2 billion of loans accounted for under the fair value option.
(2) 
Excludes Countrywide PCI loans.
(3) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value gross of the related valuation allowance.
(4) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
(5) 
As of March 31, 2012, refreshed home equity FICO metrics reflect an updated scoring model. Prior periods were adjusted to reflect these updates.

Credit Card and Other Consumer - Credit Quality Indicators
 
December 31, 2011
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer
(1)
Refreshed FICO score
 
 
 
 
 
 
 
Less than 620
$
8,172

 
$

 
$
3,325

 
$
802

Greater than or equal to 620
94,119

 

 
46,981

 
854

Other internal credit metrics (2, 3, 4)

 
14,418

 
39,407

 
1,032

Total credit card and other consumer
$
102,291

 
$
14,418

 
$
89,713

 
$
2,688

(1) 
96 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $31.1 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $6.0 billion of loans the Corporation no longer originates.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2011, 96 percent of this portfolio was current or less than 30 days past due, two percent was 30-89 days past due and two percent was 90 days or more past due.

Commercial - Credit Quality Indicators (1)
 
December 31, 2011
(Dollars in millions)
U.S.
Commercial
 
Commercial Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial
(2)
Risk ratings
 
 
 
 
 
 
 
 
 
Pass rated
$
169,599

 
$
28,602

 
$
20,850

 
$
53,945

 
$
2,392

Reservable criticized
10,349

 
10,994

 
1,139

 
1,473

 
836

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
562

Greater than or equal to 620
 
 
 
 
 
 
 
 
4,674

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
4,787

Total commercial credit
$
179,948

 
$
39,596

 
$
21,989

 
$
55,418

 
$
13,251

(1) 
Excludes $6.6 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $491 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2011, 97 percent of the balances where internal credit metrics are used were current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics include delinquency status, application scores, geography or other factors.
Impaired Financing Receivables

The table below presents impaired loans in the Corporation’s Home Loans portfolio segment at March 31, 2012 and December 31, 2011, and for the three months ended March 31, 2012 and 2011 and includes primarily loans managed by Legacy Assets & Servicing within Consumer Real Estate Services (CRES). Certain impaired home loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value.

Impaired Loans - Home Loans
 
 
 
 
 
 
 
Three Months Ended March 31
 
March 31, 2012
 
2012
 
2011
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
11,313

 
$
8,473

 
n/a

 
$
8,472

 
$
73

 
$
5,628

 
$
54

Home equity
1,801

 
485

 
n/a

 
506

 
9

 
484

 
5

Discontinued real estate
401

 
224

 
n/a

 
232

 
2

 
227

 
2

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
12,436

 
$
11,200

 
$
1,279

 
$
11,021

 
$
98

 
$
7,751

 
$
71

Home equity
1,512

 
1,243

 
590

 
1,255

 
9

 
1,302

 
7

Discontinued real estate
207

 
152

 
29

 
153

 
2

 
170

 
2

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
23,749

 
$
19,673

 
$
1,279

 
$
19,493

 
$
171

 
$
13,379

 
$
125

Home equity
3,313

 
1,728

 
590

 
1,761

 
18

 
1,786

 
12

Discontinued real estate
608

 
376

 
29

 
385

 
4

 
397

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
10,907

 
$
8,168

 
n/a

 
 
 
 
 
 
 
 
Home equity
1,747

 
479

 
n/a

 
 
 
 
 
 
 
 
Discontinued real estate
421

 
240

 
n/a

 
 
 
 
 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
12,296

 
$
11,119

 
$
1,295

 
 
 
 
 
 
 
 
Home equity
1,551

 
1,297

 
622

 
 
 
 
 
 
 
 
Discontinued real estate
213

 
159

 
29

 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
23,203

 
$
19,287

 
$
1,295

 
 
 
 
 
 
 
 
Home equity
3,298

 
1,776

 
622

 
 
 
 
 
 
 
 
Discontinued real estate
634

 
399

 
29

 
 
 
 
 
 
 
 
(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain.
n/a = not applicable
Accretable Yield Activity
The table below shows activity for the accretable yield on Countrywide Financial Corporation (Countrywide) consumer PCI loans. The $182 million reclassification from nonaccretable difference for the three months ended March 31, 2012 is primarily due to an increase in the expected life of the PCI loans. The reclassification did not increase the annual yield but, as a result of estimated slower prepayment speeds, added additional interest periods to the expected cash flows.

Rollforward of Accretable Yield
 
(Dollars in millions)
 
Accretable yield, January 1, 2011
$
5,481

Accretion
(1,285
)
Disposals/transfers
(118
)
Reclassifications from nonaccretable difference
912

Accretable yield, December 31, 2011
4,990

Accretion
(276
)
Disposals/transfers
(24
)
Reclassifications from nonaccretable difference
182

Accretable yield, March 31, 2012
$
4,872

Residential Mortgage [Member]
 
Loans and Leases Receivable, Net of Deferred Income [Abstract]  
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve
The table below presents the March 31, 2012 and 2011 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of home loans that were modified in TDRs during the three months ended March 31, 2012 and 2011, along with net charge-offs that were recorded during the period in which the modification occurred. These TDRs are managed by Legacy Assets & Servicing within CRES.

Home Loans - TDRs Entered into During the Three Months Ended March 31, 2012
 
March 31, 2012
 
Three Months Ended March 31, 2012
(Dollars in millions)
Unpaid Principal Balance
 
Carrying Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Net Charge-offs
Residential mortgage
$
1,310

 
$
1,163

 
5.73
%
 
4.80
%
 
$
48

Home equity
162

 
97

 
5.10

 
3.80

 
39

Discontinued real estate
9

 
6

 
7.06

 
6.84

 
1

Total
$
1,481

 
$
1,266

 
5.67

 
4.70

 
$
88

 
 
 
 
 
 
 
 
 
 
Home Loans - TDRs Entered into During the Three Months Ended March 31, 2011
 
March 31, 2011
 
Three Months Ended March 31, 2011
Residential mortgage
$
3,403

 
$
3,022

 
6.05
%
 
4.93
%
 
$
39

Home equity
297

 
229

 
7.43

 
5.54

 
63

Discontinued real estate
21

 
14

 
7.78

 
5.46

 
2

Total
$
3,721

 
$
3,265

 
6.17

 
4.98

 
$
104

Summary of Troubled Debt Restructuring Note, Debtor
The table below presents the March 31, 2012 and 2011 carrying value for home loans which were modified in a TDR during the three months ended March 31, 2012 and 2011 by type of modification.

Home Loans - Modification Programs
 
TDRs Entered into During the Three Months Ended March 31, 2012
(Dollars in millions)
Residential Mortgage
 
 Home Equity
 
 Discontinued Real Estate
 
Total Carrying Value
Modifications under government programs
 
 
 
 
 
 
 
Contractual interest rate reduction
$
37

 
$
29

 
$

 
$
66

Principal and/or interest forbearance
1

 
9

 

 
10

Other modifications (1)
15

 

 

 
15

Total modifications under government programs
53

 
38

 

 
91

 
 
 
 
 
 
 
 
Modifications under proprietary programs
 
 
 
 
 
 
 
Contractual interest rate reduction
366

 
14

 

 
380

Capitalization of past due amounts
10

 

 

 
10

Principal and/or interest forbearance
90

 
7

 

 
97

Other modifications (1)
52

 
2

 
1

 
55

Total modifications under proprietary programs
518

 
23

 
1

 
542

Trial modifications
592

 
36

 
5

 
633

Total modifications
$
1,163

 
$
97

 
$
6

 
$
1,266

 
 
 
 
 
 
 
 
 
TDRs Entered into During the Three Months Ended March 31, 2011
Modifications under government programs
 
 
 
 
 
 
 
Contractual interest rate reduction
$
219

 
$
135

 
$
1

 
$
355

Principal and/or interest forbearance
33

 
15

 
1

 
49

Other modifications (1)
1

 
1

 

 
2

Total modifications under government programs
253

 
151

 
2

 
406

 
 
 
 
 
 
 
 
Modifications under proprietary programs
 
 
 
 
 
 
 
Contractual interest rate reduction
1,562

 
23

 
6

 
1,591

Capitalization of past due amounts
136

 

 

 
136

Principal and/or interest forbearance
206

 
17

 
1

 
224

Other modifications (1)
117

 
16

 

 
133

Total modifications under proprietary programs
2,021

 
56

 
7

 
2,084

Trial modifications 
748

 
22

 
5

 
775

Total modifications
$
3,022

 
$
229

 
$
14

 
$
3,265

(1)  
Includes other modifications such as term or payment extensions and repayment plans.

Schedule of Troubled Debt Restructurings Modified
The table below presents the carrying value of loans that entered into payment default during the three months ended March 31, 2012 and 2011 and that were modified in a TDR during the 12 months preceding payment default. A payment default for home loan TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification. Payment default on trial modifications where the borrower has not yet met the terms of the agreement are included in the table below if the borrower is 90 days or more past due three months after the offer to modify is made.

Home Loans - TDRs Entering Payment Default That Were Modified During the Preceding Twelve Months
 
Three Months Ended March 31, 2012
(Dollars in millions)
 Residential Mortgage
 
Home Equity
 
 Discontinued Real Estate
 
Total Carrying Value
Modifications under government programs
$
73

 
$
2

 
$
1

 
$
76

Modifications under proprietary programs
373

 
4

 
3

 
380

Trial modifications
113

 
4

 
1

 
118

Total modifications
$
559

 
$
10

 
$
5

 
$
574

 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2011
Modifications under government programs
$
54

 
$

 
$
1

 
$
55

Modifications under proprietary programs
458

 
20

 
4

 
482

Trial modifications
3

 

 

 
3

Total modifications
$
515

 
$
20

 
$
5

 
$
540


Consumer Portfolio Segment [Member]
 
Loans and Leases Receivable, Net of Deferred Income [Abstract]  
Impaired Financing Receivables
The table below provides information on the Corporation's renegotiated TDR portfolio at March 31, 2012 and December 31, 2011, and for the three months ended March 31, 2012 and 2011. The renegotiated TDR portfolio is considered impaired and had a related allowance as shown below.

Impaired Loans - Credit Card and Other Consumer - Renegotiated TDRs
 
 
 
 
 
 
 
Three Months Ended March 31
 
March 31, 2012
 
2012
 
2011
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value
 (1)
 
Related
Allowance
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(2)
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
$
4,548

 
$
4,576

 
$
1,396

 
$
5,019

 
$
77

 
$
8,569

 
$
127

Non-U.S. credit card
546

 
553

 
345

 
572

 
2

 
795

 
2

Direct/Indirect consumer
1,044

 
1,049

 
372

 
1,146

 
16

 
1,839

 
24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
$
5,272

 
$
5,305

 
$
1,570

 
 
 
 
 
 
 
 
Non-U.S. credit card
588

 
597

 
435

 
 
 
 
 
 
 
 
Direct/Indirect consumer
1,193

 
1,198

 
405

 
 
 
 
 
 
 
 
(1) 
Includes accrued interest and fees.
(2) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain.
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve
The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio at March 31, 2012 and December 31, 2011.

Credit Card and Other Consumer - Renegotiated TDRs by Program Type
 
Internal Programs
 
External Programs
 
Other
 
Total
 
Percent of Balances Current or
Less Than 30 Days Past Due
(Dollars in millions)
March 31
2012
December 31
2011
 
March 31
2012
December 31
2011
 
March 31
2012
December 31
2011
 
March 31
2012
December 31
2011
 
March 31
2012
December 31
2011
U.S. credit card
$
3,211

$
3,788

 
$
1,300

$
1,436

 
$
65

$
81

 
$
4,576

$
5,305

 
79.71
%
78.97
%
Non-U.S. credit card
211

218

 
103

113

 
239

266

 
553

597

 
56.15

54.02

Direct/Indirect consumer
681

784

 
351

392

 
17

22

 
1,049

1,198

 
81.00

80.01

Total renegotiated TDR loans
$
4,103

$
4,790

 
$
1,754

$
1,941

 
$
321

$
369

 
$
6,178

$
7,100

 
77.82

77.05

Renegotiated Troubled Debt Restructurings By Program Type
The table below provides information on the Corporation’s renegotiated TDR portfolio including the unpaid principal balance and carrying value of loans that were modified in TDRs during the three months ended March 31, 2012 and 2011, along with charge-offs that were recorded during the calendar quarter in which the modification occurred. The table also presents the average pre- and post-modification interest rate.

Credit Card and Other Consumer - Renegotiated TDRs Entered into During the Three Months Ended March 31, 2012
 
March 31, 2012
 
Three Months Ended March 31, 2012
(Dollars in millions)
Unpaid Principal Balance
 
Carrying Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Net Charge-offs
U.S. credit card
$
152

 
$
156

 
18.29
%
 
6.35
%
 
$
2

Non-U.S. credit card
114

 
120

 
26.19

 
0.81

 
5

Direct/Indirect consumer
25

 
26

 
15.50

 
4.31

 

Total
$
291

 
$
302

 
21.19

 
3.97

 
$
7

 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer - Renegotiated TDRs Entered into During the Three Months Ended March 31, 2011
 
March 31, 2011
 
Three Months Ended March 31, 2011
U.S. credit card
$
386

 
$
400

 
19.33
%
 
6.15
%
 
$
4

Non-U.S. credit card
159

 
166

 
27.21

 
0.55

 
13

Direct/Indirect consumer
99

 
101

 
15.68

 
5.57

 
1

Total
$
644

 
$
667

 
20.73

 
4.67

 
$
18

(1) 
Includes accrued interest and fees.

Schedule of Renegotiated Troubled Debt Restructurings Primary Modifications
The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio for loans that were modified in TDRs during the three months ended March 31, 2012 and 2011.

Credit Card and Other Consumer - Renegotiated TDRs by Program Type
 
Renegotiated TDRs Entered into During the Three Months Ended March 31, 2012
(Dollars in millions)
Internal Programs
 
External Programs
 
Other
 
Total
U.S. credit card
$
79

 
$
77

 
$

 
$
156

Non-U.S. credit card
63

 
57

 

 
120

Direct/Indirect consumer
14

 
12

 

 
26

Total renegotiated TDR loans
$
156

 
$
146

 
$

 
$
302

 
 
 
 
 
 
 
 
 
Renegotiated TDRs Entered into During the Three Months Ended March 31, 2011
U.S. credit card
$
234

 
$
165

 
$
1

 
$
400

Non-U.S. credit card
75

 
90

 
1

 
166

Direct/Indirect consumer
60

 
41

 

 
101

Total renegotiated TDR loans
$
369

 
$
296

 
$
2

 
$
667

Commercial Portfolio Segment [Member]
 
Loans and Leases Receivable, Net of Deferred Income [Abstract]  
Impaired Financing Receivables
The table below presents impaired loans in the Corporation's Commercial loan portfolio segment at March 31, 2012 and December 31, 2011, and for the three months ended March 31, 2012 and 2011. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.

Impaired Loans - Commercial
 
 
 
 
 
 
 
Three Months Ended March 31
 
March 31, 2012
 
2012
 
2011
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Average
Carrying
Value
 
Interest
Income
Recognized
 (1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
1,363

 
$
1,085

 
n/a

 
$
1,035

 
$
8

 
$
406

 
$

Commercial real estate
2,097

 
1,851

 
n/a

 
1,973

 
4

 
1,785

 
1

Non-U.S. commercial
237

 
127

 
n/a

 
114

 

 
70

 

U.S. small business commercial (2)

 

 
n/a

 

 

 

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
2,616

 
$
1,878

 
$
205

 
$
1,920

 
$
11

 
$
2,953

 
$
1

Commercial real estate
3,207

 
2,125

 
118

 
2,256

 
6

 
3,940

 
2

Non-U.S. commercial
272

 
29

 
8

 
45

 

 
153

 

U.S. small business commercial (2)
480

 
457

 
134

 
472

 
4

 
817

 
7

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
3,979

 
$
2,963

 
$
205

 
$
2,955

 
$
19

 
$
3,359

 
$
1

Commercial real estate
5,304

 
3,976

 
118

 
4,229

 
10

 
5,725

 
3

Non-U.S. commercial
509

 
156

 
8

 
159

 

 
223

 

U.S. small business commercial (2)
480

 
457

 
134

 
472

 
4

 
817

 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
1,482

 
$
985

 
n/a

 
 
 
 
 
 
 
 
Commercial real estate
2,587

 
2,095

 
n/a

 
 
 
 
 
 
 
 
Non-U.S. commercial
216

 
101

 
n/a

 
 
 
 
 
 
 
 
U.S. small business commercial (2)

 

 
n/a

 
 
 
 
 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
2,654

 
$
1,987

 
$
232

 
 
 
 
 
 
 
 
Commercial real estate
3,329

 
2,384

 
135

 
 
 
 
 
 
 
 
Non-U.S. commercial
308

 
58

 
6

 
 
 
 
 
 
 
 
U.S. small business commercial (2)
531

 
503

 
172

 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
4,136

 
$
2,972

 
$
232

 
 
 
 
 
 
 
 
Commercial real estate
5,916

 
4,479

 
135

 
 
 
 
 
 
 
 
Non-U.S. commercial
524

 
159

 
6

 
 
 
 
 
 
 
 
U.S. small business commercial (2)
531

 
503

 
172

 
 
 
 
 
 
 
 
(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the ultimate collectability of principal is not uncertain.
(2) 
Includes U.S. small business commercial renegotiated TDR loans and related allowance.
n/a = not applicable
Remaining Unpaid Principal Balance, Carrying Amount And Excluding Valuation Reserve
The table below presents the March 31, 2012 and 2011 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during the three months ended March 31, 2012 and 2011, along with charge-offs that were recorded during the calendar quarter in which the modification occurred.

Commercial - TDRs Entered into During the Three Months Ended March 31, 2012
 
March 31, 2012
 
Three Months Ended March 31, 2012
(Dollars in millions)
Unpaid Principal Balance
 
Carrying Value
 
Net Charge-offs
U.S commercial
$
356

 
$
344

 
$

Commercial real estate
339

 
252

 
4

Non-U.S. commercial

 

 

U.S. small business commercial (1)
10

 
10

 

Total
$
705

 
$
606

 
$
4

 
 
 
 
 
 
Commercial - TDRs Entered into During the Three Months Ended March 31, 2011
 
March 31, 2011
 
Three Months Ended March 31, 2011
U.S commercial
$
461

 
$
425

 
$
10

Commercial real estate
597

 
512

 
34

Non-U.S. commercial
11

 
11

 

U.S. small business commercial (1)
22

 
28

 

Total
$
1,091

 
$
976

 
$
44