Published on May 14, 1996
12:51:57 PM EXHIBIT 99. 15
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-C
KEY PERFORMANCE FACTORS
APRIL, 1996
Expected B Maturity 04/16/01
Blended Coupon 5.6442%
Excess Protection Level
3 Month Average 3.31%
April, 1996 3.31%
March, 1996 N/A
February, 1996 N/A
Cash Yield 17.02%
Investor Charge Offs 3.58%
Base Rate 10.13%
Over 35 Day Delinquency 4.01%
Seller's Interest 21.75%
Total Payment Rate 10.71%
Total Principal Balance $14,617,538,112.27
Investor Participation Amount $500,000,000.00
Seller Participation Amount $3,179,663,112.27
* For the purposes of calculating the Base Rate and Excess Protection
Level, a Coupon of 8.13% (34/360) was used. The Base Rate
was calculated using a 35 day monthly period, 3/27/96 - 4/30/96