Published on May 14, 1996
03:22:15 PM EXHIBIT 99. 3
MBNA MASTER CREDIT CARD TRUST II SERIES 1994-C
KEY PERFORMANCE FACTORS
APRIL, 1996
Expected B Maturity 11/15/01
Blended Coupon 5.7951%
Excess Protection Level
3 Month Average 5.74%
April, 1996 4.98%
March, 1996 5.91%
February, 1996 6.34%
Cash Yield 16.71%
Investor Charge Offs 3.94%
Base Rate 7.80%
Over 35 Day Delinquency 4.01%
Seller's Interest 21.75%
Total Payment Rate 10.71%
Total Principal Balance $14,617,538,112.27
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $3,179,663,112.27