Published on May 14, 1996
02:12:22 PM EXHIBIT 99. 9
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E
KEY PERFORMANCE FACTORS
APRIL, 1996
Expected B Maturity 09/16/02
Blended Coupon 5.7585%
Excess Protection Level
3 Month Average 5.80%
April, 1996 5.01%
March, 1996 6.00%
February, 1996 6.38%
Cash Yield 16.71%
Investor Charge Offs 3.94%
Base Rate 7.76%
Over 35 Day Delinquency 4.01%
Seller's Interest 21.75%
Total Payment Rate 10.71%
Total Principal Balance $14,617,538,112.27
Investor Participation Amount $500,000,000.00
Seller Participation Amount $3,179,663,112.27