Published on August 14, 1997
Exhibit 99.15
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-C
KEY PERFORMANCE FACTORS
July 31, 1997
Expected B Maturity 4/16/01
Blended Coupon 5.8567%
Excess Protection Level
3 Month Average 4.65%
July, 1997 4.56%
June, 1997 4.90%
May, 1997 4.49%
Cash Yield 17.53%
Investor Charge Offs 4.92%
Base Rate 8.05%
Over 35 Day Delinquency 4.47%
Seller's Interest 18.18%
Total Payment Rate 14.22%
Total Principal Balance $30,179,392,749.44
Investor Participation Amount $500,000,000.00
Seller Participation Amount $5,486,155,230.95