Published on August 14, 1997




Exhibit 99.19

MBNA MASTER CREDIT CARD TRUST II

SERIES 1996-H

KEY PERFORMANCE FACTORS
JULY, 1997



Expected B Maturity 09/17/01


Blended Coupon 5.9439%



Excess Protection Level
3 Month Average 4.59%
July, 1997 4.52%
June, 1997 4.82%
May, 1997 4.44%


Cash Yield 17.58%


Investor Charge Offs 4.92%


Base Rate 8.14%


Over 35 Day Delinquency 4.47%


Seller's Interest 18.18%


Total Payment Rate 14.22%


Total Principal Balance $ 30,179,392,749.44


Investor Participation Amount $ 1,200,000,000.00


Seller Participation Amount $ 5,486,155,230.95