Published on August 14, 1997
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
JULY, 1997
Expected B Maturity 09/17/01
Blended Coupon 5.9439%
Excess Protection Level
3 Month Average 4.59%
July, 1997 4.52%
June, 1997 4.82%
May, 1997 4.44%
Cash Yield 17.58%
Investor Charge Offs 4.92%
Base Rate 8.14%
Over 35 Day Delinquency 4.47%
Seller's Interest 18.18%
Total Payment Rate 14.22%
Total Principal Balance $ 30,179,392,749.44
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 5,486,155,230.95