Published on March 13, 1998
Exhibit 99.18
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
FEBRUARY, 1998
Expected B Maturity 09/17/01
Blended Coupon 5.7668%
Excess Protection Level
3 Month Average 4.90%
February, 1998 4.70%
January, 1998 4.64%
December, 1997 5.38%
Cash Yield 16.74%
Investor Charge Offs 4.83%
Base Rate 7.21%
Over 35 Day Delinquency 5.04%
Seller's Interest 15.07%
Total Payment Rate 12.54%
Total Principal Balance $ 34,488,564,555.67
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 5,197,230,037.18