Published on March 13, 1998
Exhibit 99.25
MBNA MASTER CREDIT CARD TRUST II
SERIES 1997-E
KEY PERFORMANCE FACTORS
February 28, 1998
Expected B Maturity 4/15/02
Blended Coupon 5.7203%
Excess Protection Level
3 Month Average 5.07%
February, 1998 4.77%
January, 1998 4.90%
December, 1997 5.55%
Cash Yield 16.77%
Investor Charge Offs 4.83%
Base Rate 7.16%
Over 35 Day Delinquency 5.04%
Seller's Interest 15.07%
Total Payment Rate 12.54%
Total Principal Balance $34,488,564,555.67
Investor Participation Amount $750,000,000.00
Seller Participation Amount $5,197,230,037.18