Published on March 13, 1998
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-J
KEY PERFORMANCE FACTORS
February 28, 1998
Expected B Maturity 10/15/03
Blended Coupon 5.8207%
Excess Protection Level
3 Month Average 4.89%
February, 1998 4.66%
January, 1998 4.82%
December, 1997 5.19%
Cash Yield 16.74%
Investor Charge Offs 4.83%
Base Rate 7.25%
Over 35 Day Delinquency 5.04%
Seller's Interest 15.07%
Total Payment Rate 12.54%
Total Principal Balance $34,488,564,555.67
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $5,197,230,037.1