Published on November 13, 1998
Exhibit 99.18
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
OCTOBER, 1998
Expected B Maturity 09/17/01
Blended Coupon 5.8092%
Excess Protection Level
3 Month Average 5.51%
October, 1998 5.83%
September, 1998 4.37%
August, 1998 6.33%
Cash Yield 18.98%
Investor Charge Offs 4.98%
Base Rate 8.17%
Over 35 Day Delinquency 5.16%
Seller's Interest 8.67%
Total Payment Rate 14.28%
Total Principal Balance $ 39,561,435,127.71
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 3,431,640,609.22