Published on November 13, 1998
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-J
KEY PERFORMANCE FACTORS
October 31, 1998
Expected B Maturity 10/15/03
Blended Coupon 5.6042%
Excess Protection Level
3 Month Average 5.57%
October, 1998 6.00%
September, 1998 4.38%
August, 1998 6.32%
Cash Yield 18.93%
Investor Charge Offs 4.98%
Base Rate 7.95%
Over 35 Day Delinquency 5.16%
Seller's Interest 8.67%
Total Payment Rate 14.28%
Total Principal Balance $39,561,435,127.71
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $3,431,640,609.2