Published on November 13, 1998
Exhibit 99.35
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-E
KEY PERFORMANCE FACTORS
October 31, 1998
Expected B Maturity 4/15/2008
Blended Coupon 5.5896%
Excess Protection Level
3 Month Average 4.87%
October, 1998 6.02%
September, 1998 3.71%
August, 1998 N/A
Cash Yield18.93%
Investor Charge Offs 4.98%
Base Rate 7.93%
Over 35 Day Delinquency 5.16%
Seller's Interest 8.67%
Total Payment Rate14.28%
Total Principal Balance$39,561,435,127.71
Investor Participation Amount$882,400,000.00
Seller Participation Amount$3,431,640,609.22