Securitizations and Other Variable Interest Entities (Tables)
|
6 Months Ended |
Jun. 30, 2013
|
Loan Variable Interest Entities [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of June 30, 2013 and December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
|
Non-Agency |
|
|
Prime |
|
Subprime |
|
Commercial Mortgage |
|
|
June 30, 2013 |
|
December 31, 2012 |
|
June 30, 2013 |
|
December 31, 2012 |
|
June 30, 2013 |
|
December 31, 2012 |
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure(1)
|
|
$ |
5 |
|
|
$ |
20 |
|
|
$ |
67 |
|
|
$ |
55 |
|
|
$ |
78 |
|
|
$ |
102 |
|
Senior securities held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
$ |
— |
|
|
$ |
11 |
|
|
$ |
12 |
|
|
$ |
4 |
|
|
$ |
5 |
|
|
$ |
5 |
|
Investment securities |
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Subordinated securities held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
— |
|
|
— |
|
|
12 |
|
|
3 |
|
|
2 |
|
|
2 |
|
Residual interests held |
|
5 |
|
|
8 |
|
|
— |
|
|
4 |
|
|
36 |
|
|
38 |
|
Total retained securities(2)
|
|
$ |
5 |
|
|
$ |
20 |
|
|
$ |
24 |
|
|
$ |
11 |
|
|
$ |
43 |
|
|
$ |
45 |
|
Principal balance outstanding(3)
|
|
$ |
305 |
|
|
$ |
457 |
|
|
$ |
5,368 |
|
|
$ |
6,455 |
|
|
$ |
19,195 |
|
|
$ |
17,258 |
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure(1)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
— |
|
Loans, notes and mortgages |
|
— |
|
|
— |
|
|
— |
|
|
185 |
|
|
— |
|
|
— |
|
Other assets |
|
— |
|
|
— |
|
|
— |
|
|
12 |
|
|
— |
|
|
— |
|
Total assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
197 |
|
|
$ |
— |
|
|
$ |
— |
|
Long-term borrowings |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
188 |
|
|
$ |
— |
|
|
$ |
— |
|
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
188 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Maximum loss exposure excludes liabilities for representations and warranties. |
|
|
(2) |
Substantially all of the securities were in Level 2 in the fair value hierarchy. |
|
|
(3) |
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement. |
|
Municipal Bond Trusts [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2013 |
|
December 31, 2012 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
826 |
|
|
$ |
146 |
|
|
$ |
972 |
|
|
$ |
1,348 |
|
|
$ |
106 |
|
|
$ |
1,454 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
1,924 |
|
|
$ |
56 |
|
|
$ |
1,980 |
|
|
$ |
2,505 |
|
|
$ |
— |
|
|
$ |
2,505 |
|
Total |
$ |
1,924 |
|
|
$ |
56 |
|
|
$ |
1,980 |
|
|
$ |
2,505 |
|
|
$ |
— |
|
|
$ |
2,505 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ |
582 |
|
|
$ |
— |
|
|
$ |
582 |
|
|
$ |
2,859 |
|
|
$ |
— |
|
|
$ |
2,859 |
|
Payables to Bank of America |
1,098 |
|
|
— |
|
|
1,098 |
|
|
1,157 |
|
|
— |
|
|
1,157 |
|
Total |
$ |
1,680 |
|
|
$ |
— |
|
|
$ |
1,680 |
|
|
$ |
4,016 |
|
|
$ |
— |
|
|
$ |
4,016 |
|
Total assets of VIEs |
$ |
1,924 |
|
|
$ |
228 |
|
|
$ |
2,152 |
|
|
$ |
2,505 |
|
|
$ |
133 |
|
|
$ |
2,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Debt Obligations [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2013 |
|
December 31, 2012 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
1,304 |
|
|
$ |
1,159 |
|
|
$ |
2,463 |
|
|
$ |
2,200 |
|
|
$ |
1,321 |
|
|
$ |
3,521 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
1,310 |
|
|
$ |
273 |
|
|
$ |
1,583 |
|
|
$ |
2,200 |
|
|
$ |
227 |
|
|
$ |
2,427 |
|
Derivative contracts |
— |
|
|
190 |
|
|
190 |
|
|
— |
|
|
301 |
|
|
301 |
|
Other assets |
— |
|
|
44 |
|
|
44 |
|
|
— |
|
|
52 |
|
|
52 |
|
Total |
$ |
1,310 |
|
|
$ |
507 |
|
|
$ |
1,817 |
|
|
$ |
2,200 |
|
|
$ |
580 |
|
|
$ |
2,780 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
$ |
— |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
9 |
|
Long-term borrowings |
1,548 |
|
|
— |
|
|
1,548 |
|
|
2,805 |
|
|
— |
|
|
2,805 |
|
Total |
$ |
1,548 |
|
|
$ |
7 |
|
|
$ |
1,555 |
|
|
$ |
2,805 |
|
|
$ |
9 |
|
|
$ |
2,814 |
|
Total assets of VIEs |
$ |
1,310 |
|
|
$ |
24,910 |
|
|
$ |
26,220 |
|
|
$ |
2,200 |
|
|
$ |
26,968 |
|
|
$ |
29,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Vehicles [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2013 |
|
December 31, 2012 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
1,513 |
|
|
$ |
1,165 |
|
|
$ |
2,678 |
|
|
$ |
1,512 |
|
|
$ |
1,395 |
|
|
$ |
2,907 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
2,345 |
|
|
$ |
49 |
|
|
$ |
2,394 |
|
|
$ |
2,814 |
|
|
$ |
97 |
|
|
$ |
2,911 |
|
Derivative contracts |
— |
|
|
286 |
|
|
286 |
|
|
— |
|
|
509 |
|
|
509 |
|
Other assets |
707 |
|
|
— |
|
|
707 |
|
|
725 |
|
|
— |
|
|
725 |
|
Total |
$ |
3,052 |
|
|
$ |
335 |
|
|
$ |
3,387 |
|
|
$ |
3,539 |
|
|
$ |
606 |
|
|
$ |
4,145 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
$ |
1 |
|
|
$ |
5 |
|
|
$ |
6 |
|
|
$ |
19 |
|
|
$ |
7 |
|
|
$ |
26 |
|
Short-term borrowings |
81 |
|
|
— |
|
|
81 |
|
|
81 |
|
|
— |
|
|
81 |
|
Long-term borrowings |
2,541 |
|
|
— |
|
|
2,541 |
|
|
3,096 |
|
|
— |
|
|
3,096 |
|
Other liabilities |
52 |
|
|
398 |
|
|
450 |
|
|
3 |
|
|
382 |
|
|
385 |
|
Total |
$ |
2,675 |
|
|
$ |
403 |
|
|
$ |
3,078 |
|
|
$ |
3,199 |
|
|
$ |
389 |
|
|
$ |
3,588 |
|
Total assets of VIEs |
$ |
3,052 |
|
|
$ |
3,857 |
|
|
$ |
6,909 |
|
|
$ |
3,539 |
|
|
$ |
4,046 |
|
|
$ |
7,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate and Other Variable Risk Entities [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2013 |
|
December 31, 2012 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
437 |
|
|
$ |
2,251 |
|
|
$ |
2,688 |
|
|
$ |
215 |
|
|
$ |
2,258 |
|
|
$ |
2,473 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
717 |
|
|
$ |
1,506 |
|
|
$ |
2,223 |
|
|
$ |
328 |
|
|
$ |
1,297 |
|
|
$ |
1,625 |
|
Derivative contracts |
— |
|
|
406 |
|
|
406 |
|
|
— |
|
|
460 |
|
|
460 |
|
Investment securities |
38 |
|
|
— |
|
|
38 |
|
|
41 |
|
|
39 |
|
|
80 |
|
Loans, notes, and mortgages |
18 |
|
|
110 |
|
|
128 |
|
|
21 |
|
|
189 |
|
|
210 |
|
Other assets |
— |
|
|
229 |
|
|
229 |
|
|
27 |
|
|
276 |
|
|
303 |
|
Total |
$ |
773 |
|
|
$ |
2,251 |
|
|
$ |
3,024 |
|
|
$ |
417 |
|
|
$ |
2,261 |
|
|
$ |
2,678 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings |
$ |
336 |
|
|
$ |
— |
|
|
$ |
336 |
|
|
$ |
203 |
|
|
$ |
— |
|
|
$ |
203 |
|
Other liabilities |
— |
|
|
1 |
|
|
1 |
|
|
11 |
|
|
1 |
|
|
12 |
|
Total |
$ |
336 |
|
|
$ |
1 |
|
|
$ |
337 |
|
|
$ |
214 |
|
|
$ |
1 |
|
|
$ |
215 |
|
Total assets of VIEs |
$ |
773 |
|
|
$ |
22,482 |
|
|
$ |
23,255 |
|
|
$ |
417 |
|
|
$ |
18,060 |
|
|
$ |
18,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|