Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v2.4.0.8
Securitizations and Other Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2013
Loan Variable Interest Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
 
Non-Agency
 
 
Prime
 
Subprime
 
Commercial Mortgage
 
 
June 30,
2013
 
December 31,
2012
 
June 30,
2013
 
December 31,
2012
 
June 30,
2013
 
December 31,
2012
Unconsolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$
5

 
$
20

 
$
67

 
$
55

 
$
78

 
$
102

Senior securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 
$

 
$
11

 
$
12

 
$
4

 
$
5

 
$
5

Investment securities
 

 
1

 

 

 

 

Subordinated securities held
 
 

 
 

 
 

 
 

 
 

 
 

Trading assets
 

 

 
12

 
3

 
2

 
2

Residual interests held
 
5

 
8

 

 
4

 
36

 
38

Total retained securities(2)
 
$
5

 
$
20

 
$
24

 
$
11

 
$
43

 
$
45

Principal balance outstanding(3)
 
$
305

 
$
457

 
$
5,368

 
$
6,455

 
$
19,195

 
$
17,258

Consolidated VIEs:
 
 

 
 

 
 

 
 

 
 

 
 

Maximum loss exposure(1)
 
$

 
$

 
$

 
$
9

 
$

 
$

Loans, notes and mortgages
 

 

 

 
185

 

 

Other assets
 

 

 

 
12

 

 

Total assets
 
$

 
$

 
$

 
$
197

 
$

 
$

Long-term borrowings
 
$

 
$

 
$

 
$
188

 
$

 
$

Total liabilities
 
$

 
$

 
$

 
$
188

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Maximum loss exposure excludes liabilities for representations and warranties.
(2) 
Substantially all of the securities were in Level 2 in the fair value hierarchy.
(3) 
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement.

Municipal Bond Trusts [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
826

 
$
146

 
$
972

 
$
1,348

 
$
106

 
$
1,454

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,924

 
$
56

 
$
1,980

 
$
2,505

 
$

 
$
2,505

Total
$
1,924

 
$
56

 
$
1,980

 
$
2,505

 
$

 
$
2,505

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Short-term borrowings
$
582

 
$

 
$
582

 
$
2,859

 
$

 
$
2,859

Payables to Bank of America
1,098

 

 
1,098

 
1,157

 

 
1,157

Total
$
1,680

 
$

 
$
1,680

 
$
4,016

 
$

 
$
4,016

Total assets of VIEs
$
1,924

 
$
228

 
$
2,152

 
$
2,505

 
$
133

 
$
2,638

 
 
 
 
 
 
 
 
 
 
 
 
Collateralized Debt Obligations [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,304

 
$
1,159

 
$
2,463

 
$
2,200

 
$
1,321

 
$
3,521

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
1,310

 
$
273

 
$
1,583

 
$
2,200

 
$
227

 
$
2,427

Derivative contracts

 
190

 
190

 

 
301

 
301

Other assets

 
44

 
44

 

 
52

 
52

Total
$
1,310

 
$
507

 
$
1,817

 
$
2,200

 
$
580

 
$
2,780

On-balance sheet liabilities
 

 
 

 
 

 
 

 


 


Derivative contracts
$

 
$
7

 
$
7

 
$

 
$
9

 
$
9

Long-term borrowings
1,548

 

 
1,548

 
2,805

 

 
2,805

Total
$
1,548

 
$
7

 
$
1,555

 
$
2,805

 
$
9

 
$
2,814

Total assets of VIEs
$
1,310

 
$
24,910

 
$
26,220

 
$
2,200

 
$
26,968

 
$
29,168

 
 
 
 
 
 
 
 
 
 
 
 
Customer Vehicles [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.
(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
1,513

 
$
1,165

 
$
2,678

 
$
1,512

 
$
1,395

 
$
2,907

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
2,345

 
$
49

 
$
2,394

 
$
2,814

 
$
97

 
$
2,911

Derivative contracts

 
286

 
286

 

 
509

 
509

Other assets
707

 

 
707

 
725

 

 
725

Total
$
3,052

 
$
335

 
$
3,387

 
$
3,539

 
$
606

 
$
4,145

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts
$
1

 
$
5

 
$
6

 
$
19

 
$
7

 
$
26

Short-term borrowings
81

 

 
81

 
81

 

 
81

Long-term borrowings
2,541

 

 
2,541

 
3,096

 

 
3,096

Other liabilities
52

 
398

 
450

 
3

 
382

 
385

Total
$
2,675

 
$
403

 
$
3,078

 
$
3,199

 
$
389

 
$
3,588

Total assets of VIEs
$
3,052

 
$
3,857

 
$
6,909

 
$
3,539

 
$
4,046

 
$
7,585

 
 
 
 
 
 
 
 
 
 
 
 
Real Estate and Other Variable Risk Entities [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of June 30, 2013 and December 31, 2012.

(dollars in millions)
 
June 30, 2013
 
December 31, 2012
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
Maximum Loss Exposure
$
437

 
$
2,251

 
$
2,688

 
$
215

 
$
2,258

 
$
2,473

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading assets
$
717

 
$
1,506

 
$
2,223

 
$
328

 
$
1,297

 
$
1,625

Derivative contracts

 
406

 
406

 

 
460

 
460

Investment securities
38

 

 
38

 
41

 
39

 
80

Loans, notes, and mortgages
18

 
110

 
128

 
21

 
189

 
210

Other assets

 
229

 
229

 
27

 
276

 
303

Total
$
773

 
$
2,251

 
$
3,024

 
$
417

 
$
2,261

 
$
2,678

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term borrowings
$
336

 
$

 
$
336

 
$
203

 
$

 
$
203

Other liabilities

 
1

 
1

 
11

 
1

 
12

Total
$
336

 
$
1

 
$
337

 
$
214

 
$
1

 
$
215

Total assets of VIEs
$
773

 
$
22,482

 
$
23,255

 
$
417

 
$
18,060

 
$
18,477