Quarterly report pursuant to Section 13 or 15(d)

Outstanding Loans and Leases (Tables)

v3.7.0.1
Outstanding Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Schedule of Loans and Leases Outstanding
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2017 and December 31, 2016.
In connection with an agreement to sell the Corporation's non-U.S. consumer credit card business, this business, which includes $9.5 billion and $9.2 billion of non-U.S. credit card loans and related allowance for loan and lease losses of $242 million and $243 million, was reclassified to assets of business held for sale on the Consolidated Balance Sheet as of March 31, 2017 and December 31, 2016. In this Note, all applicable amounts include these balances, unless otherwise noted. For additional information, see Note 1 – Summary of Significant Accounting Principles.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2017
(Dollars in millions)
30-59 Days Past Due (1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due (2)
 
Total Past
Due 30 Days
or More
 
Total Current or Less Than 30 Days Past Due (3)
 
Purchased
Credit-impaired
(4)
 
Loans Accounted for Under the Fair Value Option
 
Total
Outstandings
Consumer real estate
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,013

 
$
313

 
$
1,125

 
$
2,451

 
$
157,908

 
 
 
 
 
$
160,359

Home equity
220

 
109

 
411

 
740

 
46,990

 
 
 
 
 
47,730

Non-core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage (5)
1,077

 
553

 
4,683

 
6,313

 
17,340

 
$
9,831

 
 
 
33,484

Home equity
251

 
126

 
763

 
1,140

 
11,649

 
3,396

 
 
 
16,185

Credit card and other consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
459

 
320

 
801

 
1,580

 
86,972

 
 
 
 
 
88,552

Non-U.S. credit card
38

 
28

 
71

 
137

 
9,368

 
 
 
 
 
9,505

Direct/Indirect consumer (6)
218

 
64

 
32

 
314

 
92,480

 
 
 
 
 
92,794

Other consumer (7)
17

 
6

 
5

 
28

 
2,511

 
 
 
 
 
2,539

Total consumer
3,293

 
1,519

 
7,891

 
12,703

 
425,218

 
13,227

 
 
 
451,148

Consumer loans accounted for under the fair value option (8)
 

 
 

 
 

 
 

 
 

 
 

 
$
1,032

 
1,032

Total consumer loans and leases
3,293

 
1,519

 
7,891

 
12,703

 
425,218

 
13,227

 
1,032

 
452,180

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
650

 
639

 
363

 
1,652

 
273,216

 
 
 
 
 
274,868

Commercial real estate (9)
25

 

 
48

 
73

 
57,776

 
 
 
 
 
57,849

Commercial lease financing
157

 
29

 
10

 
196

 
21,677

 
 
 
 
 
21,873

Non-U.S. commercial
189

 
127

 
45

 
361

 
88,818

 
 
 
 
 
89,179

U.S. small business commercial
72

 
39

 
78

 
189

 
13,113

 
 
 
 
 
13,302

Total commercial
1,093

 
834

 
544

 
2,471

 
454,600

 
 
 
 
 
457,071

Commercial loans accounted for under the fair value option (8)
 

 
 

 
 

 
 

 
 

 
 

 
6,496

 
6,496

Total commercial loans and leases
1,093

 
834

 
544

 
2,471

 
454,600

 
 
 
6,496

 
463,567

Total consumer and commercial loans and leases (10) 
$
4,386

 
$
2,353

 
$
8,435

 
$
15,174

 
$
879,818

 
$
13,227

 
$
7,528

 
$
915,747

Less: Loans of business held for sale (10)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(9,505
)
Total loans and leases (11)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
906,242

Percentage of outstandings (10)
0.48
%
 
0.26
%
 
0.92
%
 
1.66
%
 
96.08
%
 
1.44
%
 
0.82
%
 
100.00
%
(1) 
Consumer real estate loans 30-59 days past due includes fully-insured loans of $845 million and nonperforming loans of $259 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $460 million and nonperforming loans of $210 million.
(2) 
Consumer real estate includes fully-insured loans of $4.2 billion.
(3) 
Consumer real estate includes $2.3 billion and direct/indirect consumer includes $18 million of nonperforming loans.
(4) 
Purchased credit-impaired (PCI) loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes pay option loans of $1.8 billion. The Corporation no longer originates this product.
(6) 
Total outstandings includes auto and specialty lending loans of $48.7 billion, unsecured consumer lending loans of $530 million, U.S. securities-based lending loans of $39.5 billion, non-U.S. consumer loans of $2.9 billion, student loans of $479 million and other consumer loans of $644 million.
(7) 
Total outstandings includes consumer finance loans of $441 million, consumer leases of $2.0 billion and consumer overdrafts of $124 million.
(8) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $694 million and home equity loans of $338 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $3.5 billion and non-U.S. commercial loans of $3.0 billion. For additional information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(9) 
Total outstandings includes U.S. commercial real estate loans of $54.7 billion and non-U.S. commercial real estate loans of $3.1 billion.
(10) 
Includes non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(11) 
The Corporation pledged $144.4 billion of loans to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank (FHLB). This amount is not included in the parenthetical disclosure of loans and leases pledged as collateral on the Consolidated Balance Sheet as there were no related outstanding borrowings.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
(Dollars in millions)
30-59 Days
Past Due
(1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due
(2)
 
Total Past
Due 30 Days
or More
 
Total
Current or
Less Than
30 Days
Past Due (3)
 
Purchased
Credit-impaired
(4)
 
Loans
Accounted
for Under
the Fair
Value Option
 
Total Outstandings
Consumer real estate
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,340

 
$
425

 
$
1,213

 
$
2,978

 
$
153,519

 


 
 

 
$
156,497

Home equity
239

 
105

 
451

 
795

 
48,578

 


 
 

 
49,373

Non-core portfolio
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage (5)
1,338

 
674

 
5,343

 
7,355

 
17,818

 
$
10,127

 
 

 
35,300

Home equity
260

 
136

 
832

 
1,228

 
12,231

 
3,611

 
 

 
17,070

Credit card and other consumer
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. credit card
472

 
341

 
782

 
1,595

 
90,683

 
 
 
 

 
92,278

Non-U.S. credit card
37

 
27

 
66

 
130

 
9,084

 
 
 
 

 
9,214

Direct/Indirect consumer (6)
272

 
79

 
34

 
385

 
93,704

 
 
 
 

 
94,089

Other consumer (7)
26

 
8

 
6

 
40

 
2,459

 
 
 
 

 
2,499

Total consumer
3,984

 
1,795

 
8,727

 
14,506

 
428,076

 
13,738

 
 

456,320

Consumer loans accounted for under the fair value option (8)
 
 
 
 
 
 
 
 
 
 
 
 
$
1,051


1,051

Total consumer loans and leases
3,984

 
1,795

 
8,727

 
14,506

 
428,076

 
13,738

 
1,051

 
457,371

Commercial
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. commercial
952

 
263

 
400

 
1,615

 
268,757

 
 
 
 

 
270,372

Commercial real estate (9)
20

 
10

 
56

 
86

 
57,269

 
 
 
 

 
57,355

Commercial lease financing
167

 
21

 
27

 
215

 
22,160

 
 
 
 

 
22,375

Non-U.S. commercial
348

 
4

 
5

 
357

 
89,040

 
 
 
 

 
89,397

U.S. small business commercial
96

 
49

 
84

 
229

 
12,764

 
 
 
 

 
12,993

Total commercial
1,583

 
347

 
572

 
2,502

 
449,990

 
 
 
 

 
452,492

Commercial loans accounted for under the fair value option (8)
 
 
 
 
 
 
 
 
 
 
 
 
6,034

 
6,034

Total commercial loans and leases
1,583

 
347

 
572

 
2,502

 
449,990

 
 
 
6,034

 
458,526

Total consumer and commercial loans and leases (10) 
$
5,567

 
$
2,142

 
$
9,299

 
$
17,008

 
$
878,066

 
$
13,738

 
$
7,085

 
$
915,897

Less: Loans of business held for sale (10)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(9,214
)
Total loans and leases (11)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
906,683

Percentage of outstandings (10)
0.61
%
 
0.23
%
 
1.02
%
 
1.86
%
 
95.87
%
 
1.50
%
 
0.77
%
 
100.00
%

(1) 
Consumer real estate loans 30-59 days past due includes fully-insured loans of $1.1 billion and nonperforming loans of $266 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $547 million and nonperforming loans of $216 million.
(2) 
Consumer real estate includes fully-insured loans of $4.8 billion.
(3) 
Consumer real estate includes $2.5 billion and direct/indirect consumer includes $27 million of nonperforming loans.
(4) 
PCI loan amounts are shown gross of the valuation allowance.
(5) 
Total outstandings includes pay option loans of $1.8 billion. The Corporation no longer originates this product.
(6) 
Total outstandings includes auto and specialty lending loans of $48.9 billion, unsecured consumer lending loans of $585 million, U.S. securities-based lending loans of $40.1 billion, non-U.S. consumer loans of $3.0 billion, student loans of $497 million and other consumer loans of $1.1 billion.
(7) 
Total outstandings includes consumer finance loans of $465 million, consumer leases of $1.9 billion and consumer overdrafts of $157 million.
(8) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $710 million and home equity loans of $341 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.9 billion and non-U.S. commercial loans of $3.1 billion. For more information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
(9) 
Total outstandings includes U.S. commercial real estate loans of $54.3 billion and non-U.S. commercial real estate loans of $3.1 billion.
(10) 
Includes non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(11) 
The Corporation pledged $143.1 billion of loans to secure potential borrowing capacity with the Federal Reserve Bank and FHLB. This amount is not included in the parenthetical disclosure of loans and leases pledged as collateral on the Consolidated Balance Sheet as there were no related outstanding borrowings.
Schedule of Financing Receivables, Non Accrual Status
The table below presents the Corporation’s nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at March 31, 2017 and December 31, 2016. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2016 Annual Report on Form 10-K.
 
 
 
 
 
 
 
 
Credit Quality
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans and Leases
 
Accruing Past Due
90 Days or More
(Dollars in millions)
March 31
2017
 
December 31
2016
 
March 31
2017
 
December 31
2016
Consumer real estate
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
Residential mortgage (1)
$
1,099

 
$
1,274

 
$
443

 
$
486

Home equity
939

 
969

 

 

Non-core portfolio
 

 
 

 
 

 
 
Residential mortgage (1)
1,630

 
1,782

 
3,783

 
4,307

Home equity
1,857

 
1,949

 

 

Credit card and other consumer
 

 
 

 
 
 
 
U.S. credit card
n/a

 
n/a

 
801

 
782

Non-U.S. credit card
n/a

 
n/a

 
71

 
66

Direct/Indirect consumer
19

 
28

 
31

 
34

Other consumer
2

 
2

 
4

 
4

Total consumer
5,546

 
6,004

 
5,133

 
5,679

Commercial
 

 
 

 
 

 
 

U.S. commercial
1,246

 
1,256

 
112

 
106

Commercial real estate
74

 
72

 

 
7

Commercial lease financing
37

 
36

 
9

 
19

Non-U.S. commercial
311

 
279

 
45

 
5

U.S. small business commercial
60

 
60

 
69

 
71

Total commercial
1,728

 
1,703

 
235

 
208

Total loans and leases
$
7,274

 
$
7,707

 
$
5,368

 
$
5,887

(1) 
Residential mortgage loans in the core and non-core portfolios accruing past due 90 days or more are fully-insured loans. At March 31, 2017 and December 31, 2016, residential mortgage includes $2.7 billion and $3.0 billion of loans on which interest has been curtailed by the Federal Housing Administration (FHA), and therefore are no longer accruing interest, although principal is still insured, and $1.5 billion and $1.8 billion of loans on which interest is still accruing.
n/a = not applicable
Financing Receivable Credit Quality Indicators
The following tables present certain credit quality indicators for the Corporation’s Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at March 31, 2017 and December 31, 2016.
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – Credit Quality Indicators (1)
 
March 31, 2017
(Dollars in millions)
Core Portfolio Residential
Mortgage (2)
 
Non-core Residential
Mortgage
(2)
 
Residential Mortgage PCI (3)
 
Core Portfolio Home Equity (2)
 
Non-core Home Equity (2)
 
Home
Equity PCI
Refreshed LTV (4)
 

 
 

 
 

 
 

 
 
 
 
Less than or equal to 90 percent
$
134,410

 
$
13,745

 
$
7,762

 
$
45,750

 
$
8,358

 
$
1,884

Greater than 90 percent but less than or equal to 100 percent
3,509

 
1,318

 
944

 
912

 
1,541

 
582

Greater than 100 percent
1,741

 
1,728

 
1,125

 
1,068

 
2,890

 
930

Fully-insured loans (5)
20,699

 
6,862

 

 

 

 

Total consumer real estate
$
160,359

 
$
23,653

 
$
9,831

 
$
47,730

 
$
12,789

 
$
3,396

Refreshed FICO score
 
 
 
 
 
 
 
 
 
 
 
Less than 620
$
2,403

 
$
2,987

 
$
2,643

 
$
1,214

 
$
2,566

 
$
533

Greater than or equal to 620 and less than 680
5,039

 
2,620

 
2,118

 
2,738

 
2,908

 
597

Greater than or equal to 680 and less than 740
22,530

 
4,293

 
2,834

 
9,495

 
3,068

 
998

Greater than or equal to 740
109,688

 
6,891

 
2,236

 
34,283

 
4,247

 
1,268

Fully-insured loans (5)
20,699

 
6,862

 

 

 

 

Total consumer real estate
$
160,359

 
$
23,653

 
$
9,831

 
$
47,730

 
$
12,789

 
$
3,396

(1) 
Excludes $1.0 billion of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Includes $1.5 billion of pay option loans. The Corporation no longer originates this product.
(4) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(5) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
March 31, 2017
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer (1)
Refreshed FICO score
 

 
 

 
 

 
 

Less than 620
$
4,432

 
$

 
$
1,572

 
$
182

Greater than or equal to 620 and less than 680
12,033

 

 
2,112

 
220

Greater than or equal to 680 and less than 740
33,708

 

 
12,479

 
414

Greater than or equal to 740
38,379

 

 
33,051

 
1,595

Other internal credit metrics (2, 3, 4)

 
9,505

 
43,580

 
128

Total credit card and other consumer
$
88,552

 
$
9,505

 
$
92,794

 
$
2,539

(1) 
At March 31, 2017, 17 percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics may include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $42.5 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $481 million of loans the Corporation no longer originates, primarily student loans.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At March 31, 2017, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
March 31, 2017
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial (2)
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
265,602

 
$
57,464

 
$
21,045

 
$
85,761

 
$
398

Reservable criticized
9,266

 
385

 
828

 
3,418

 
64

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 

Less than 620
 

 
 

 
 

 
 

 
217

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
609

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,802

Greater than or equal to 740
 
 
 
 
 
 
 
 
3,402

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,810

Total commercial
$
274,868

 
$
57,849

 
$
21,873

 
$
89,179

 
$
13,302

(1) 
Excludes $6.5 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $784 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At March 31, 2017, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – Credit Quality Indicators (1)
 
 
 
December 31, 2016
(Dollars in millions)
Core Portfolio Residential
Mortgage (2)
 
Non-core Residential
Mortgage
(2)
 
Residential Mortgage PCI (3)
 
Core Portfolio Home Equity (2)
 
Non-core Home Equity (2)
 
Home
Equity PCI
Refreshed LTV (4)
 

 
 

 
 

 
 

 
 
 
 
Less than or equal to 90 percent
$
129,737

 
$
14,280

 
$
7,811

 
$
47,171

 
$
8,480

 
$
1,942

Greater than 90 percent but less than or equal to 100 percent
3,634

 
1,446

 
1,021

 
1,006

 
1,668

 
630

Greater than 100 percent
1,872

 
1,972

 
1,295

 
1,196

 
3,311

 
1,039

Fully-insured loans (5)
21,254

 
7,475

 

 

 

 

Total consumer real estate
$
156,497

 
$
25,173

 
$
10,127

 
$
49,373

 
$
13,459

 
$
3,611

Refreshed FICO score
 

 
 

 
 

 
 

 
 

 
 

Less than 620
$
2,479

 
$
3,198

 
$
2,741

 
$
1,254

 
$
2,692

 
$
559

Greater than or equal to 620 and less than 680
5,094

 
2,807

 
2,241

 
2,853

 
3,094

 
636

Greater than or equal to 680 and less than 740
22,629

 
4,512

 
2,916

 
10,069

 
3,176

 
1,069

Greater than or equal to 740
105,041

 
7,181

 
2,229

 
35,197

 
4,497

 
1,347

Fully-insured loans (5)
21,254

 
7,475

 

 

 

 

Total consumer real estate
$
156,497

 
$
25,173

 
$
10,127

 
$
49,373

 
$
13,459

 
$
3,611

(1) 
Excludes $1.1 billion of loans accounted for under the fair value option.
(2) 
Excludes PCI loans.
(3) 
Includes $1.6 billion of pay option loans. The Corporation no longer originates this product.
(4) 
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance.
(5) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
December 31, 2016
(Dollars in millions)
U.S. Credit
Card
 
Non-U.S.
Credit Card
 
Direct/Indirect
Consumer
 
Other
Consumer (1)
Refreshed FICO score
 

 
 

 
 

 
 

Less than 620
$
4,431

 
$

 
$
1,478

 
$
187

Greater than or equal to 620 and less than 680
12,364

 

 
2,070

 
222

Greater than or equal to 680 and less than 740
34,828

 

 
12,491

 
404

Greater than or equal to 740
40,655

 

 
33,420

 
1,525

Other internal credit metrics (2, 3, 4)

 
9,214

 
44,630

 
161

Total credit card and other consumer
$
92,278

 
$
9,214

 
$
94,089

 
$
2,499

(1) 
At December 31, 2016, 19 percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
(2) 
Other internal credit metrics may include delinquency status, geography or other factors.
(3) 
Direct/indirect consumer includes $43.1 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $499 million of loans the Corporation no longer originates, primarily student loans.
(4) 
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2016, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
December 31, 2016
(Dollars in millions)
U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
Non-U.S.
Commercial
 
U.S. Small
Business
Commercial (2)
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
261,214

 
$
56,957

 
$
21,565

 
$
85,689

 
$
453

Reservable criticized
9,158

 
398

 
810

 
3,708

 
71

Refreshed FICO score (3)
 
 
 
 
 
 
 
 
 
Less than 620
 
 
 
 
 
 
 
 
200

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
591

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
1,741

Greater than or equal to 740
 
 
 
 
 
 
 
 
3,264

Other internal credit metrics (3, 4)
 
 
 
 
 
 
 
 
6,673

Total commercial
$
270,372

 
$
57,355

 
$
22,375

 
$
89,397

 
$
12,993

(1) 
Excludes $6.0 billion of loans accounted for under the fair value option.
(2) 
U.S. small business commercial includes $755 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2016, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
(3) 
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(4) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors.
Financing Receivable, Modifications [Line Items]  
Accretable Yield Activity
The table below shows activity for the accretable yield on PCI loans, which include the Countrywide Financial Corporation (Countrywide) portfolio and loans repurchased in connection with the 2013 settlement with FNMA. The amount of accretable yield is affected by changes in credit outlooks, including metrics such as default rates and loss severities, prepayment speeds, which can change the amount and period of time over which interest payments are expected to be received, and the interest rates on variable rate loans.
 
 

Rollforward of Accretable Yield
 
 
 
(Dollars in millions)
Three Months Ended March 31, 2017
Accretable yield, January 1, 2017
$
3,805

Accretion
(163
)
Disposals/transfers
(91
)
Reclassifications to nonaccretable difference
(1
)
Accretable yield, March 31, 2017
$
3,550

Consumer real estate  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The table below provides the unpaid principal balance, carrying value and related allowance at March 31, 2017 and December 31, 2016, and the average carrying value and interest income recognized for the three months ended March 31, 2017 and 2016 for impaired loans in the Corporation’s Consumer Real Estate portfolio segment. Certain impaired consumer real estate loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Consumer Real Estate
 
 
 
 
 
 
 
 
 
March 31, 2017
 
December 31, 2016
(Dollars in millions)
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
With no recorded allowance
 

 
 

 
 

 
 

 
 

 
 
Residential mortgage
$
10,367

 
$
8,024

 
$

 
$
11,151

 
$
8,695

 
$

Home equity
3,701

 
1,962

 

 
3,704

 
1,953

 

With an allowance recorded
 
 
 
 
 

 
 
 
 
 
 
Residential mortgage
$
3,975

 
$
3,856

 
$
241

 
$
4,041

 
$
3,936

 
$
219

Home equity
971

 
880

 
169

 
910

 
824

 
137

Total
 

 
 

 
 

 
 
 
 
 
 
Residential mortgage
$
14,342

 
$
11,880

 
$
241

 
$
15,192

 
$
12,631

 
$
219

Home equity
4,672

 
2,842

 
169

 
4,614

 
2,777

 
137

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31
 
 
 
 
 
2017
 
2016
 
 
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
 
 
 
With no recorded allowance
 

 
 

 
 
 
 
 
 
 
 
Residential mortgage
$
8,456

 
$
79

 
$
11,418

 
$
94

 
 
 
 
Home equity
1,991

 
27

 
1,808

 
13

 
 
 
 
With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
3,832

 
$
35

 
$
6,072

 
$
51

 
 
 
 
Home equity
825

 
5

 
898

 
6

 
 
 
 
Total
 

 
 

 
 
 
 
 
 
 
 
Residential mortgage
$
12,288

 
$
114

 
$
17,490

 
$
145

 
 
 
 
Home equity
2,816

 
32

 
2,706

 
19

 
 
 
 
(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
Financing Receivable, Modifications [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The table below presents the March 31, 2017 and 2016 carrying value for consumer real estate loans that were modified in a TDR during the three months ended March 31, 2017 and 2016 by type of modification.
 
 
 
 
 
 
 
 
Consumer Real Estate – Modification Programs
 
 
 
 
 
 
 
 
 
 
TDRs Entered into During the Three Months Ended March 31
 
2017
 
2016
(Dollars in millions)
Residential Mortgage
 
Home
Equity
 
Residential Mortgage
 
Home
Equity
Modifications under government programs
 
 
 
 
 
 
 
Contractual interest rate reduction
$
28

 
$
4

 
$
22

 
$
5

Principal and/or interest forbearance
1

 

 

 
2

Other modifications (1)
2

 

 
9

 

Total modifications under government programs
31

 
4

 
31

 
7

Modifications under proprietary programs
 
 
 
 
 
 
 
Contractual interest rate reduction
13

 
1

 
12

 
1

Capitalization of past due amounts
5

 

 
7

 
1

Principal and/or interest forbearance
2

 
1

 
3

 

Other modifications (1)
1

 
29

 
1

 
1

Total modifications under proprietary programs
21

 
31

 
23

 
3

Trial modifications
237

 
135

 
368

 
149

Loans discharged in Chapter 7 bankruptcy (2)
55

 
19

 
66

 
22

Total modifications
$
344

 
$
189

 
$
488

 
$
181

(1) 
Includes other modifications such as term or payment extensions and repayment plans.
(2) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The table below presents the March 31, 2017 and 2016 unpaid principal balance, carrying value, and average pre- and post-modification interest rates on consumer real estate loans that were modified in TDRs during the three months ended March 31, 2017 and 2016, and net charge-offs recorded during the period in which the modification occurred. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – TDRs Entered into During the Three Months Ended March 31, 2017 and 2016 (1)
 
 
 
March 31, 2017
 
Three Months Ended March 31, 2017
(Dollars in millions)
Unpaid Principal Balance
 
Carrying
Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate (2)
 
Net
Charge-offs (3)
Residential mortgage
$
382

 
$
344

 
4.68
%
 
4.44
%
 
$
2

Home equity
248

 
189

 
4.90

 
3.80

 
6

Total
$
630

 
$
533

 
4.77

 
4.19

 
$
8

 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
Three Months Ended March 31, 2016
Residential mortgage
$
526

 
$
488

 
4.72
%
 
4.61
%
 
$
2

Home equity
231

 
181

 
3.50

 
3.39

 
10

Total
$
757

 
$
669

 
4.35

 
4.24

 
$
12

(1) 
During the three months ended March 31, 2017 and 2016, the Corporation forgave principal of $0 and $10 million related to residential mortgage loans in connection with TDRs.
(2) 
The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.
(3) 
Net charge-offs include amounts recorded on loans modified during the period that are no longer held by the Corporation at March 31, 2017 and 2016 due to sales and other dispositions.
The table below presents the carrying value of consumer real estate loans that entered into payment default during the three months ended March 31, 2017 and 2016 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification. Payment defaults on a trial modification where the borrower has not yet met the terms of the agreement are included in the table below if the borrower is 90 days or more past due three months after the offer to modify is made.
 
 
 
 
 
 
 
 
Consumer Real Estate – TDRs Entering Payment Default That Were Modified During the Preceding 12 Months
 
 
 
 
 
 
Three Months Ended March 31
 
2017
 
2016
(Dollars in millions)
 Residential Mortgage
 
Home
Equity
 
 Residential Mortgage
 
Home
Equity
Modifications under government programs
$
25

 
$
1

 
$
93

 
$

Modifications under proprietary programs
16

 
18

 
43

 
22

Loans di