Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
The table below provides the components of lease cost and supplemental information for the three and nine months ended September 30, 2019.
 
 
 
 
Lease Cost and Supplemental Information
 
 
 
 
(Dollars in millions)
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease cost
$
522

 
$
1,561

Variable lease cost (1)
124

 
364

Total lease cost (2)
$
646


$
1,925

 
 
 
 
Right-of-use assets obtained in exchange for new operating lease liabilities (3)
$
108

 
$
756

Operating cash flows from operating leases (4)
507

 
1,507

(1) 
Primarily consists of payments for common area maintenance and property taxes.
(2) 
Amounts are recorded in occupancy and equipment expense in the Consolidated Statement of Income.
(3) 
Represents non-cash activity and, accordingly, is not reflected in the Consolidated Statement of Cash Flows.
(4) 
Represents cash paid for amounts included in the measurement of lease liabilities.
Lessor, Maturity of Operating Lease Payments to be Received
The maturities of lessor and lessee arrangements outstanding at September 30, 2019 are presented in the table below based on undiscounted cash flows.
 
 
 
 
 
 
Maturities of Lessor and Lessee Arrangements
 
 
 
 
 
 
 
Lessor
 
Lessee (1)
 
Operating
Leases
 
Sales-type and
Direct Financing
Leases (2)
 
Operating
Leases
(Dollars in millions)
September 30, 2019
Remainder of 2019
$
204

 
$
1,540

 
$
503

2020
775

 
5,810

 
1,944

2021
672

 
4,858

 
1,722

2022
578

 
3,674

 
1,464

2023
466

 
1,654

 
1,202

Thereafter
1,369

 
3,432

 
5,036

Total undiscounted
cash flows
$
4,064

 
$
20,968

 
$
11,871

Less: Net present
value adjustment
 
 
1,510

 
1,741

Total (3)



$
19,458


$
10,130

(1) 
Excludes $1.7 billion in commitments under lessee arrangements that have not yet commenced with lease terms that will begin later in 2019.
(2) 
Includes $15.5 billion in commercial lease financing receivables and $4.0 billion in direct/indirect consumer lease financing receivables.
(3) 
Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.
Lessor, Maturity of Lease Receivable of Sales-type and Direct Financing Lease
The maturities of lessor and lessee arrangements outstanding at September 30, 2019 are presented in the table below based on undiscounted cash flows.
 
 
 
 
 
 
Maturities of Lessor and Lessee Arrangements
 
 
 
 
 
 
 
Lessor
 
Lessee (1)
 
Operating
Leases
 
Sales-type and
Direct Financing
Leases (2)
 
Operating
Leases
(Dollars in millions)
September 30, 2019
Remainder of 2019
$
204

 
$
1,540

 
$
503

2020
775

 
5,810

 
1,944

2021
672

 
4,858

 
1,722

2022
578

 
3,674

 
1,464

2023
466

 
1,654

 
1,202

Thereafter
1,369

 
3,432

 
5,036

Total undiscounted
cash flows
$
4,064

 
$
20,968

 
$
11,871

Less: Net present
value adjustment
 
 
1,510

 
1,741

Total (3)



$
19,458


$
10,130

(1) 
Excludes $1.7 billion in commitments under lessee arrangements that have not yet commenced with lease terms that will begin later in 2019.
(2) 
Includes $15.5 billion in commercial lease financing receivables and $4.0 billion in direct/indirect consumer lease financing receivables.
(3) 
Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.
Lessee, Maturity of Operating Lease Liability
The maturities of lessor and lessee arrangements outstanding at September 30, 2019 are presented in the table below based on undiscounted cash flows.
 
 
 
 
 
 
Maturities of Lessor and Lessee Arrangements
 
 
 
 
 
 
 
Lessor
 
Lessee (1)
 
Operating
Leases
 
Sales-type and
Direct Financing
Leases (2)
 
Operating
Leases
(Dollars in millions)
September 30, 2019
Remainder of 2019
$
204

 
$
1,540

 
$
503

2020
775

 
5,810

 
1,944

2021
672

 
4,858

 
1,722

2022
578

 
3,674

 
1,464

2023
466

 
1,654

 
1,202

Thereafter
1,369

 
3,432

 
5,036

Total undiscounted
cash flows
$
4,064

 
$
20,968

 
$
11,871

Less: Net present
value adjustment
 
 
1,510

 
1,741

Total (3)



$
19,458


$
10,130

(1) 
Excludes $1.7 billion in commitments under lessee arrangements that have not yet commenced with lease terms that will begin later in 2019.
(2) 
Includes $15.5 billion in commercial lease financing receivables and $4.0 billion in direct/indirect consumer lease financing receivables.
(3) 
Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.