Annual report pursuant to Section 13 and 15(d)

Outstanding Loans and Leases and Allowance for Credit Losses (Tables)

v3.24.0.1
Outstanding Loans and Leases and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of Loans and Leases Outstanding
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at December 31, 2023 and 2022.
30-59 Days
 Past Due (1)
60-89 Days
 Past Due (1)
90 Days or
More
Past Due (1)
Total Past
Due 30 Days
or More
Total
 Current or
 Less Than
 30 Days
 Past Due (1)
Loans
 Accounted
 for Under
 the Fair
 Value
 Option
Total
Outstandings
(Dollars in millions) December 31, 2023
Consumer real estate            
Residential mortgage $ 1,177  $ 302  $ 829  $ 2,308  $ 226,095  $ 228,403 
Home equity 90  38  161  289  25,238  25,527 
Credit card and other consumer
Credit card 680  515  1,224  2,419  99,781  102,200 
Direct/Indirect consumer (2)
306  99  91  496  102,972  103,468 
Other consumer         124  124 
Total consumer 2,253  954  2,305  5,512  454,210  459,722 
Consumer loans accounted for under the fair value option (3)
$ 243  243 
Total consumer loans and leases 2,253  954  2,305  5,512  454,210  243  459,965 
Commercial
U.S. commercial 477  96  225  798  358,133  358,931 
Non-U.S. commercial 86  21  64  171  124,410  124,581 
Commercial real estate (4)
247  133  505  885  71,993  72,878 
Commercial lease financing 44  8  24  76  14,778  14,854 
U.S. small business commercial (5)
166  89  184  439  18,758  19,197 
Total commercial 1,020  347  1,002  2,369  588,072  590,441 
Commercial loans accounted for under the fair value option (3)
3,326  3,326 
Total commercial loans and leases 1,020  347  1,002  2,369  588,072  3,326  593,767 
Total loans and leases (6)
$ 3,273  $ 1,301  $ 3,307  $ 7,881  $ 1,042,282  $ 3,569  $ 1,053,732 
Percentage of outstandings 0.31  % 0.12  % 0.32  % 0.75  % 98.91  % 0.34  % 100.00  %
(1)Consumer real estate loans 30-59 days past due includes fully-insured loans of $198 million and nonperforming loans of $150 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $77 million and nonperforming loans of $102 million. Consumer real estate loans 90 days or more past due includes fully-insured loans of $252 million and nonperforming loans of $738 million. Consumer real estate loans current or less than 30 days past due includes $1.6 billion, and direct/indirect consumer includes $39 million of nonperforming loans.
(2)Total outstandings primarily includes auto and specialty lending loans and leases of $53.9 billion, U.S. securities-based lending loans of $46.0 billion and non-U.S. consumer loans of $2.8 billion.
(3)Consumer loans accounted for under the fair value option includes residential mortgage loans of $66 million and home equity loans of $177 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.2 billion and non-U.S. commercial loans of $1.2 billion. For more information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option.
(4)Total outstandings includes U.S. commercial real estate loans of $66.8 billion and non-U.S. commercial real estate loans of $6.1 billion.
(5)Includes Paycheck Protection Program loans.
(6)Total outstandings includes loans and leases pledged as collateral of $33.7 billion. The Corporation also pledged $246.0 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank.
30-59 Days
Past Due
(1)
60-89 Days
 Past Due (1)
90 Days or
More
Past Due
(1)
Total Past
Due 30 Days
or More
Total
Current or
Less Than
30 Days
Past Due (1)
Loans
Accounted
for Under
the Fair
Value Option
Total Outstandings
(Dollars in millions) December 31, 2022
Consumer real estate            
Residential mortgage $ 1,077  $ 245  $ 945  $ 2,267  $ 227,403  $ 229,670 
Home equity 88  32  211  331  26,232  26,563 
Credit card and other consumer          
Credit card 466  322  717  1,505  91,916    93,421 
Direct/Indirect consumer (2)
204  59  45  308  105,928    106,236 
Other consumer  —  —  —  —  156    156 
Total consumer 1,835  658  1,918  4,411  451,635  456,046 
Consumer loans accounted for under the fair value option (3)
$ 339  339 
Total consumer loans and leases 1,835  658  1,918  4,411  451,635  339  456,385 
Commercial              
U.S. commercial 827  288  330  1,445  357,036    358,481 
Non-U.S. commercial 317  59  144  520  123,959    124,479 
Commercial real estate (4)
409  81  77  567  69,199    69,766 
Commercial lease financing 49  11  69  13,575    13,644 
U.S. small business commercial (5)
107  63  356  526  17,034    17,560 
Total commercial 1,709  500  918  3,127  580,803    583,930 
Commercial loans accounted for under the fair value option (3)
5,432  5,432 
Total commercial loans and leases
1,709  500  918  3,127  580,803  5,432  589,362 
Total loans and leases (6)
$ 3,544  $ 1,158  $ 2,836  $ 7,538  $ 1,032,438  $ 5,771  $ 1,045,747 
Percentage of outstandings 0.34  % 0.11  % 0.27  % 0.72  % 98.73  % 0.55  % 100.00  %
(1)Consumer real estate loans 30-59 days past due includes fully-insured loans of $184 million and nonperforming loans of $155 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $75 million and nonperforming loans of $88 million. Consumer real estate loans 90 days or more past due includes fully-insured loans of $368 million and nonperforming loans of $788 million. Consumer real estate loans current or less than 30 days past due includes $1.6 billion, and direct/indirect consumer includes $27 million of nonperforming loans.
(2)Total outstandings primarily includes auto and specialty lending loans and leases of $51.8 billion, U.S. securities-based lending loans of $50.4 billion and non-U.S. consumer loans of $3.0 billion.
(3)Consumer loans accounted for under the fair value option includes residential mortgage loans of $71 million and home equity loans of $268 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.9 billion and non-U.S. commercial loans of $2.5 billion. For more information, see Note 20 – Fair Value Measurements and Note 21 – Fair Value Option.
(4)Total outstandings includes U.S. commercial real estate loans of $64.9 billion and non-U.S. commercial real estate loans of $4.8 billion.
(5)Includes Paycheck Protection Program loans.
(6)Total outstandings includes loans and leases pledged as collateral of $18.5 billion. The Corporation also pledged $163.6 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank.
Schedule of Financing Receivables, Non Accrual Status
The following table presents the Corporation’s nonperforming loans and leases and loans accruing past due 90 days or more at December 31, 2023 and 2022. Nonperforming LHFS are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles.
Credit Quality
Nonperforming Loans
and Leases
Accruing Past Due
90 Days or More
December 31
(Dollars in millions) 2023 2022 2023 2022
Residential mortgage (1)
$ 2,114  $ 2,167  $ 252  $ 368 
With no related allowance (2)
1,974  1,973    — 
Home equity (1)
450  510    — 
With no related allowance (2)
375  393    — 
Credit Card                      n/a                     n/a 1,224  717 
Direct/indirect consumer 148  77  2 
Total consumer 2,712  2,754  1,478  1,087 
U.S. commercial 636  553  51  190 
Non-U.S. commercial 175  212  4  25 
Commercial real estate 1,927  271  32  46 
Commercial lease financing 19  7 
U.S. small business commercial 16  14  184  355 
Total commercial 2,773  1,054  278  624 
Total nonperforming loans $ 5,485  $ 3,808  $ 1,756  $ 1,711 
Percentage of outstanding loans and leases
0.52  % 0.37  % 0.17  % 0.16  %
(1)Residential mortgage loans accruing past due 90 days or more are fully-insured loans. At December 31, 2023 and 2022 residential mortgage included $156 million and $260 million of loans on which interest had been curtailed by the FHA, and therefore were no longer accruing interest, although principal was still insured, and $96 million and $108 million of loans on which interest was still accruing.
(2)Primarily relates to loans for which the estimated fair value of the underlying collateral less any costs to sell is greater than the amortized cost of the loans as of the reporting date.
n/a = not applicable
Financing Receivable Credit Quality Indicators
The following tables present certain credit quality indicators and gross charge-offs for the Corporation's Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments by year of origination, except for revolving loans and revolving loans that were modified into term loans, which are shown on an aggregate basis at December 31, 2023.
Residential Mortgage – Credit Quality Indicators By Vintage
Term Loans by Origination Year
(Dollars in millions) Total as of
December 31,
 2023
2023 2022 2021 2020 2019 Prior
Residential Mortgage
Refreshed LTV
     
Less than or equal to 90 percent $ 214,661  $ 15,224  $ 38,225  $ 76,229  $ 35,072  $ 17,432  $ 32,479 
Greater than 90 percent but less than or equal to 100 percent
1,994  698  911  286  53  25  21 
Greater than 100 percent
785  264  342  100  31  14  34 
Fully-insured loans
10,963  540  350  3,415  2,834  847  2,977 
Total Residential Mortgage $ 228,403  $ 16,726  $ 39,828  $ 80,030  $ 37,990  $ 18,318  $ 35,511 
Residential Mortgage
Refreshed FICO score
Less than 620 $ 2,335  $ 115  $ 471  $ 589  $ 402  $ 136  $ 622 
Greater than or equal to 620 and less than 680
4,671  359  919  1,235  777  296  1,085 
Greater than or equal to 680 and less than 740
23,357  1,934  4,652  6,988  3,742  1,836  4,205 
Greater than or equal to 740
187,077  13,778  33,436  67,803  30,235  15,203  26,622 
Fully-insured loans
10,963  540  350  3,415  2,834  847  2,977 
Total Residential Mortgage $ 228,403  $ 16,726  $ 39,828  $ 80,030  $ 37,990  $ 18,318  $ 35,511 
Gross charge-offs for the year ended December 31, 2023 $ 67  $ —  $ $ 12  $ $ $ 40 
Home Equity - Credit Quality Indicators
Total
Home Equity Loans and Reverse Mortgages (1)
Revolving Loans Revolving Loans Converted to Term Loans
(Dollars in millions) December 31, 2023
Home Equity
Refreshed LTV
     
Less than or equal to 90 percent $ 25,378  $ 1,051  $ 20,380  $ 3,947 
Greater than 90 percent but less than or equal to 100 percent
61  17  35  9 
Greater than 100 percent
88  35  36  17 
Total Home Equity $ 25,527  $ 1,103  $ 20,451  $ 3,973 
Home Equity
Refreshed FICO score
Less than 620 $ 654  $ 123  $ 253  $ 278 
Greater than or equal to 620 and less than 680
1,107  118  589  400 
Greater than or equal to 680 and less than 740
4,340  240  3,156  944 
Greater than or equal to 740
19,426  622  16,453  2,351 
Total Home Equity $ 25,527  $ 1,103  $ 20,451  $ 3,973 
Gross charge-offs for the year ended December 31, 2023 $ 36  $ 4  $ 21  $ 11 
(1)Includes reverse mortgages of $763 million and home equity loans of $340 million, which are no longer originated.
Credit Card and Direct/Indirect Consumer – Credit Quality Indicators By Vintage
Direct/Indirect
Term Loans by Origination Year Credit Card
(Dollars in millions) Total Direct/
Indirect as of December 31,
2023
Revolving Loans 2023 2022 2021 2020 2019 Prior Total Credit Card as of December 31,
2023
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Refreshed FICO score    
Less than 620 $ 1,246  $ 11  $ 292  $ 428  $ 336  $ 85  $ 55  $ 39  $ 5,338  $ 5,030  $ 308 
Greater than or equal to 620 and less than 680 2,506  11  937  799  501  121  73  64  11,623  11,345  278 
Greater than or equal to 680 and less than 740
8,629  48  3,451  2,582  1,641  462  244  201  34,777  34,538  239 
Greater than or equal to 740 41,656  74  16,761  11,802  7,643  2,707  1,417  1,252  50,462  50,410  52 
Other internal credit
   metrics (2,3)
49,431  48,764  106  183  110  53  57  158    —  — 
Total credit card and other
   consumer
$ 103,468  $ 48,908  $ 21,547  $ 15,794  $ 10,231  $ 3,428  $ 1,846  $ 1,714  $ 102,200  $ 101,323  $ 877 
Gross charge-offs for the year
   ended December 31, 2023
$ 233  $ $ 32  $ 95  $ 53  $ 15  $ 10  $ 23  $ 3,133  $ 3,013  $ 120 
(1)Represents loans that were modified into term loans.
(2)Other internal credit metrics may include delinquency status, geography or other factors.
(3)Direct/indirect consumer includes $48.8 billion of securities-based lending, which is typically supported by highly liquid collateral with market value greater than or equal to the outstanding loan balance and therefore has minimal credit risk at December 31, 2023.
Commercial – Credit Quality Indicators By Vintage (1)
Term Loans
Amortized Cost Basis by Origination Year
(Dollars in millions) Total as of
December 31,
2023
2023 2022 2021 2020 2019 Prior Revolving Loans
U.S. Commercial
Risk ratings        
Pass rated $ 347,563  $ 41,842  $ 43,290  $ 27,738  $ 13,495  $ 11,772  $ 29,923  $ 179,503 
Reservable criticized 11,368  278  1,316  708  363  537  1,342  6,824 
Total U.S. Commercial
$ 358,931  $ 42,120  $ 44,606  $ 28,446  $ 13,858  $ 12,309  $ 31,265  $ 186,327 
Gross charge-offs for the year ended
   December 31, 2023
$ 191  $ $ 38  $ 29  $ $ $ 27  $ 86 
Non-U.S. Commercial
Risk ratings
Pass rated $ 122,931  $ 17,053  $ 15,810  $ 15,256  $ 2,405  $ 2,950  $ 5,485  $ 63,972 
Reservable criticized 1,650  50  184  294  90  158  74  800 
Total Non-U.S. Commercial
$ 124,581  $ 17,103  $ 15,994  $ 15,550  $ 2,495  $ 3,108  $ 5,559  $ 64,772 
Gross charge-offs for the year ended
   December 31, 2023
$ 37  $ —  $ —  $ $ $ $ —  $ 21 
Commercial Real Estate
Risk ratings
Pass rated $ 64,150  $ 4,877  $ 16,147  $ 11,810  $ 4,026  $ 7,286  $ 10,127  $ 9,877 
Reservable criticized 8,728  134  749  1,728  782  2,132  2,794  409 
Total Commercial Real Estate
$ 72,878  $ 5,011  $ 16,896  $ 13,538  $ 4,808  $ 9,418  $ 12,921  $ 10,286 
Gross charge-offs for the year ended
   December 31, 2023
$ 254  $ $ —  $ $ —  $ 59  $ 189  $ — 
Commercial Lease Financing
Risk ratings
Pass rated $ 14,688  $ 4,188  $ 3,077  $ 2,373  $ 1,349  $ 1,174  $ 2,527  $ — 
Reservable criticized 166  22  46  16  32  41  — 
Total Commercial Lease Financing
$ 14,854  $ 4,197  $ 3,099  $ 2,419  $ 1,365  $ 1,206  $ 2,568  $ — 
Gross charge-offs for the year ended
   December 31, 2023
$ 2  $ —  $ —  $ $ $ —  $ —  $ — 
U.S. Small Business Commercial (2)
Risk ratings
Pass rated $ 9,031  $ 1,886  $ 1,830  $ 1,550  $ 836  $ 721  $ 1,780  $ 428 
Reservable criticized 384  64  95  40  63  113 
Total U.S. Small Business Commercial
$ 9,415  $ 1,892  $ 1,894  $ 1,645  $ 876  $ 784  $ 1,893  $ 431 
Gross charge-offs for the year ended
   December 31, 2023
$ 43  $ $ $ $ 19  $ $ $ 12 
Total $ 580,659  $ 70,323  $ 82,489  $ 61,598  $ 23,402  $ 26,825  $ 54,206  $ 261,816 
Gross charge-offs for the year ended
   December 31, 2023
$ 527  $ $ 40  $ 44  $ 31  $ 65  $ 220  $ 119 
(1)Excludes $3.3 billion of loans accounted for under the fair value option at December 31, 2023.
(2)Excludes U.S. Small Business Card loans of $9.8 billion. Refreshed FICO scores for this portfolio are $530 million for less than 620; $1.1 billion for greater than or equal to 620 and less than 680; $2.7 billion for greater than or equal to 680 and less than 740; and $5.5 billion greater than or equal to 740. Excludes U.S. Small Business Card loans gross charge-offs of $317 million.
The following tables present certain credit quality indicators for the Corporation's Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments by year of origination, except for revolving loans and revolving loans that were modified into term loans, which are shown on an aggregate basis at December 31, 2022.
Residential Mortgage – Credit Quality Indicators By Vintage
Term Loans by Origination Year
(Dollars in millions) Total as of
 December 31,
 2022
2022 2021 2020 2019 2018 Prior
Residential Mortgage
Refreshed LTV
Less than or equal to 90 percent $ 215,713  $ 39,625  $ 81,437  $ 37,228  $ 18,980  $ 5,734  $ 32,709 
Greater than 90 percent but less than or equal to 100 percent
1,615  950  530  93  15  19 
Greater than 100 percent
648  374  169  43  15  39 
Fully-insured loans
11,694  580  3,667  3,102  949  156  3,240 
Total Residential Mortgage $ 229,670  $ 41,529  $ 85,803  $ 40,466  $ 19,959  $ 5,906  $ 36,007 
Residential Mortgage
Refreshed FICO score
Less than 620 $ 2,156  $ 377  $ 518  $ 373  $ 124  $ 84  $ 680 
Greater than or equal to 620 and less than 680
4,978  1,011  1,382  840  329  233  1,183 
Greater than or equal to 680 and less than 740
25,444  5,411  8,290  4,369  2,187  830  4,357 
Greater than or equal to 740 185,398  34,150  71,946  31,782  16,370  4,603  26,547 
Fully-insured loans
11,694  580  3,667  3,102  949  156  3,240 
Total Residential Mortgage $ 229,670  $ 41,529  $ 85,803  $ 40,466  $ 19,959  $ 5,906  $ 36,007 
Gross charge-offs for the year ended December 31, 2022 $ 161  $ —  $ $ $ $ $ 143 
Home Equity - Credit Quality Indicators
Total
Home Equity Loans and Reverse Mortgages (1)
Revolving Loans Revolving Loans Converted to Term Loans
(Dollars in millions) December 31, 2022
Home Equity
Refreshed LTV
Less than or equal to 90 percent $ 26,395  $ 1,304  $ 19,960  $ 5,131 
Greater than 90 percent but less than or equal to 100 percent
62  20  24  18 
Greater than 100 percent
106  37  35  34 
Total Home Equity $ 26,563  $ 1,361  $ 20,019  $ 5,183 
Home Equity
Refreshed FICO score
Less than 620 $ 683  $ 166  $ 189  $ 328 
Greater than or equal to 620 and less than 680
1,190  152  507  531 
Greater than or equal to 680 and less than 740
4,321  312  2,747  1,262 
Greater than or equal to 740
20,369  731  16,576  3,062 
Total Home Equity $ 26,563  $ 1,361  $ 20,019  $ 5,183 
Gross charge-offs for the year ended December 31, 2022 $ 45  $ $ 24  $ 16 
(1)Includes reverse mortgages of $937 million and home equity loans of $424 million, which are no longer originated.
Credit Card and Direct/Indirect Consumer – Credit Quality Indicators By Vintage
Direct/Indirect
Term Loans by Origination Year Credit Card
(Dollars in millions) Total Direct/Indirect as of December 31, 2022 Revolving Loans 2022 2021 2020 2019 2018 Prior Total Credit Card as of December 31, 2022 Revolving Loans
Revolving Loans Converted to Term Loans (1)
Refreshed FICO score
Less than 620 $ 847  $ 12  $ 237  $ 301  $ 113  $ 84  $ 43  $ 57  $ 4,056  $ 3,866  $ 190 
Greater than or equal to 620 and less than 680
2,521  12  1,108  816  269  150  69  97  10,994  10,805  189 
Greater than or equal to 680 and less than 740
8,895  52  4,091  2,730  992  520  214  296  32,186  32,017  169 
Greater than or equal to 740 39,679  83  16,663  11,392  5,630  2,992  1,236  1,683  46,185  46,142  43 
Other internal credit
   metrics (2, 3)
54,294  53,404  259  305  70  57  40  159  —  —  — 
Total credit card and other
   consumer
$ 106,236  $ 53,563  $ 22,358  $ 15,544  $ 7,074  $ 3,803  $ 1,602  $ 2,292  $ 93,421  $ 92,830  $ 591 
Gross charge-offs for the year
   ended December 31, 2022
$ 232  $ $ 31  $ 79  $ 34  $ 27  $ 14  $ 40  $ 1,985  $ 1,909  $ 76 
(1)Represents TDRs that were modified into term loans.
(2)Other internal credit metrics may include delinquency status, geography or other factors.
(3)Direct/indirect consumer includes $53.4 billion of securities-based lending, which is typically supported by highly liquid collateral with market value greater than or equal to the outstanding loan balance and therefore has minimal credit risk at December 31, 2022.
Commercial – Credit Quality Indicators By Vintage (1)
Term Loans
Amortized Cost Basis by Origination Year
(Dollars in millions) Total as of December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans
U.S. Commercial
Risk ratings        
Pass rated $ 348,447  $ 61,200  $ 39,717  $ 18,609  $ 16,566  $ 8,749  $ 30,282  $ 173,324 
Reservable criticized 10,034  278  794  697  884  1,202  856  5,323 
Total U.S. Commercial
$ 358,481  $ 61,478  $ 40,511  $ 19,306  $ 17,450  $ 9,951  $ 31,138  $ 178,647 
Gross charge-offs for the year ended
   December 31, 2022
$ 151  $ $ 24  $ 24  $ $ $ 13  $ 73 
Non-U.S. Commercial
Risk ratings
Pass rated $ 121,890  $ 24,839  $ 19,098  $ 5,183  $ 3,882  $ 2,423  $ 4,697  $ 61,768 
Reservable criticized 2,589  45  395  331  325  98  475  920 
Total Non-U.S. Commercial
$ 124,479  $ 24,884  $ 19,493  $ 5,514  $ 4,207  $ 2,521  $ 5,172  $ 62,688 
Gross charge-offs for the year ended
   December 31, 2022
$ 41  $ —  $ $ $ —  $ 37  $ —  $ — 
Commercial Real Estate
Risk ratings
Pass rated $ 64,619  $ 15,290  $ 13,089  $ 5,756  $ 9,013  $ 4,384  $ 8,606  $ 8,481 
Reservable criticized 5,147  11  837  545  1,501  1,151  1,017  85 
Total Commercial Real Estate
$ 69,766  $ 15,301  $ 13,926  $ 6,301  $ 10,514  $ 5,535  $ 9,623  $ 8,566 
Gross charge-offs for the year ended
   December 31, 2022
$ 75  $ —  $ —  $ $ —  $ 26  $ 43  $ — 
Commercial Lease Financing
Risk ratings
Pass rated $ 13,404  $ 3,255  $ 2,757  $ 1,955  $ 1,578  $ 1,301  $ 2,558  $ — 
Reservable criticized 240  35  12  71  50  63  — 
Total Commercial Lease Financing
$ 13,644  $ 3,264  $ 2,792  $ 1,967  $ 1,649  $ 1,351  $ 2,621  $ — 
Gross charge-offs for the year ended
   December 31, 2022
$ $ —  $ $ —  $ $ —  $ —  $ — 
U.S. Small Business Commercial (2)
Risk ratings
Pass rated $ 8,726  $ 1,825  $ 1,953  $ 1,408  $ 864  $ 624  $ 1,925  $ 127 
Reservable criticized 329  11  35  48  76  51  105 
Total U.S. Small Business Commercial
$ 9,055  $ 1,836  $ 1,988  $ 1,456  $ 940  $ 675  $ 2,030  $ 130 
Gross charge-offs for the year ended
   December 31, 2022
$ 31  $ —  $ $ 11  $ $ $ $
 Total $ 575,425  $ 106,763  $ 78,710  $ 34,544  $ 34,760  $ 20,033  $ 50,584  $ 250,031 
Gross charge-offs for the year ended
   December 31, 2022
$ 306  $ $ 32  $ 42  $ 17  $ 70  $ 62  $ 81 
(1) Excludes $5.4 billion of loans accounted for under the fair value option at December 31, 2022.
(2) Excludes U.S. Small Business Card loans of $8.5 billion. Refreshed FICO scores for this portfolio are $297 million for less than 620; $859 million for greater than or equal to 620 and less than 680; $2.4 billion for greater than or equal to 680 and less than 740; and $5.0 billion greater than or equal to 740. Excludes U.S. Small Business Card loans gross charge-offs of $172 million.
Troubled Debt Restructurings on Financing Receivables The following table provides aging information as of December 31, 2023 for consumer real estate loans modified since January 1, 2023.
Consumer Real Estate - Payment Status of Modifications to Borrowers in Financial Difficulty (1)
Current 30–89 Days
Past Due
90+ Days
Past Due
Total
(Dollars in millions) December 31, 2023
Residential mortgage $ 334  $ 101  $ 148  $ 583
Home equity 58  5  25  88
Total $ 392  $ 106  $ 173  $ 671
(1)Excludes trial modifications and Chapter 7 discharges
The table below provides the ending amortized cost of commercial loans modified during 2023.
Commercial Loans - Modifications to Borrowers in Financial Difficulty
Term Extension Forbearances Interest Rate Reduction Total
(Dollars in Millions) Year ended December 31, 2023
U.S. commercial $ 1,016 $ 30 $ $ 1,046
Non-U.S. commercial 136 24 $ 160
Commercial real estate 1,656 416 $ 2,072
Total $ 2,808 $ 446 $ 24 $ 3,278
The following table provides aging information as of December 31, 2023 for commercial loans modified in 2023.
Commercial - Payment Status of Modified Loans to Borrowers in Financial Difficulty
Current 30–89 Days
Past Due
90+ Days
Past Due
Total % of Total Class of Financing Receivable
(Dollars in millions) December 31, 2023
U.S. Commercial $ 1,015  $ 3  $ 28  $ 1,046 0.29  %
Non-U.S. Commercial 157  3    160 0.13 
Commercial Real Estate 1,608  122  342  2,072 2.84 
Total $ 2,780  $ 128  $ 370  $ 3,278 0.59 
The table below presents the December 31, 2022 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of consumer real estate loans that were modified in TDRs during 2022 and 2021. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period. Binding trial modifications are classified as TDRs when the trial offer is made and continue to be classified as TDRs regardless of whether the borrower enters into a permanent modification.
At December 31, 2022, remaining commitments to lend additional funds to debtors whose terms have been modified in a consumer real estate TDR were not significant.
Consumer Real Estate – TDRs Entered into During 2022 and 2021
Unpaid Principal Balance Carrying
Value
Pre-Modification Interest Rate
Post-Modification Interest Rate (1)
(Dollars in millions) December 31, 2022
Residential mortgage $ 1,144  $ 1,015  3.52  % 3.40  %
Home equity 238  191  4.61  4.65 
Total $ 1,382  $ 1,206  3.71  3.62 
December 31, 2021
Residential mortgage $ 891  $ 788  3.48  % 3.38  %
Home equity 107  77  3.60  3.59 
Total $ 998  $ 865  3.49  3.41 
(1) The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.
The table below presents the December 31, 2022 and 2021 carrying value for consumer real estate loans that were modified in a TDR during 2022 and 2021, by type of modification.
Consumer Real Estate – Modification Programs
TDRs Entered into During
(Dollars in millions) 2022 2021
Modifications under government programs $ $
Modifications under proprietary programs 1,100  774 
Loans discharged in Chapter 7 bankruptcy (1)
14  33 
Trial modifications 90  54 
Total modifications $ 1,206  $ 865 
(1) Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The table below presents the carrying value of consumer real estate loans that entered into payment default during 2022 and 2021 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.
Consumer Real Estate – TDRs Entering Payment Default that were Modified During the Preceding 12 Months
(Dollars in millions) 2022 2021
Modifications under government programs $ —  $
Modifications under proprietary programs 189  128 
Loans discharged in Chapter 7 bankruptcy (1)
Trial modifications (2)
25  19 
Total modifications $ 216  $ 160 
(1)Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
(2)Includes trial modification offers to which the customer did not respond.
The table below provides information on the Corporation’s Credit Card and Other Consumer TDR portfolio including December 31, 2022 and 2021 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of loans that were modified in TDRs during 2022 and 2021.
Credit Card and Other Consumer – TDRs Entered into During 2022 and 2021
  Unpaid Principal Balance
Carrying
Value
(1)
Pre-Modification Interest Rate Post-Modification Interest Rate
(Dollars in millions) December 31, 2022
Credit card $ 284  $ 293  22.34  % 3.89  %
Direct/Indirect consumer 5.51  5.50 
Total $ 290  $ 298  22.06  3.92 
December 31, 2021
Credit card $ 237  $ 248  18.45  % 4.09  %
Direct/Indirect consumer 23  16  5.88  5.88 
Total $ 260  $ 264  17.68  4.20 
(1) Includes accrued interest and fees.
The table below presents the December 31, 2022 and 2021 carrying value for Credit Card and Other Consumer loans that were modified in a TDR during 2022 and 2021 by program type.
Credit Card and Other Consumer – TDRs by Program Type (1)
(Dollars in millions) 2022 2021
Internal programs $ 251  $ 214 
External programs
44  44 
Other
Total $ 298  $ 264 
(1) Includes accrued interest and fees.
Changes in the Allowance for Credit Losses
The changes in the allowance for credit losses, including net charge-offs and provision for loan and lease losses, are detailed in the following table.
Consumer
Real Estate
Credit Card and
 Other Consumer
Commercial Total
(Dollars in millions) 2023
Allowance for loan and lease losses, December 31 $ 420  $ 6,817  $ 5,445  $ 12,682 
January 1, 2023 adoption of credit loss standard (67) (109) (67) (243)
Allowance for loan and lease losses, January 1 $ 353  $ 6,708  $ 5,378  $ 12,439 
Loans and leases charged off (103) (3,870) (844) (4,817)
Recoveries of loans and leases previously charged off 146  737  135  1,018 
Net charge-offs 43  (3,133) (709) (3,799)
Provision for loan and lease losses (19) 4,558  186  4,725 
Other 9  1  (33) (23)
Allowance for loan and lease losses, December 31
386  8,134  4,822  13,342 
Reserve for unfunded lending commitments, January 1 94    1,446  1,540 
Provision for unfunded lending commitments (12)   (319) (331)
Reserve for unfunded lending commitments, December 31
82    1,127  1,209 
Allowance for credit losses, December 31
$ 468  $ 8,134  $ 5,949  $ 14,551 
2022
Allowance for loan and lease losses, January 1 $ 557  $ 6,476  $ 5,354  $ 12,387 
Loans and leases charged off (206) (2,755) (478) (3,439)
Recoveries of loans and leases previously charged off 224  882  161  1,267 
Net charge-offs 18  (1,873) (317) (2,172)
Provision for loan and lease losses (164) 2,215  409  2,460 
Other (1) (1)
Allowance for loan and lease losses, December 31
420  6,817  5,445  12,682 
Reserve for unfunded lending commitments, January 1 96  —  1,360  1,456 
Provision for unfunded lending commitments (3) —  86  83 
Other —  — 
Reserve for unfunded lending commitments, December 31
94  —  1,446  1,540 
Allowance for credit losses, December 31
$ 514  $ 6,817  $ 6,891  $ 14,222 
2021
Allowance for loan and lease losses, January 1 $ 858  $ 9,213  $ 8,731  $ 18,802 
Loans and leases charged off (78) (3,000) (719) (3,797)
Recoveries of loans and leases previously charged off 225  1,006  323  1,554 
Net charge-offs 147  (1,994) (396) (2,243)
Provision for loan and lease losses (449) (744) (2,980) (4,173)
Other (1)
Allowance for loan and lease losses, December 31 557  6,476  5,354  12,387 
Reserve for unfunded lending commitments, January 1 137  —  1,741  1,878 
Provision for unfunded lending commitments (41) —  (380) (421)
Other —  —  (1) (1)
Reserve for unfunded lending commitments, December 31 96  —  1,360  1,456 
Allowance for credit losses, December 31 $ 653  $ 6,476  $ 6,714  $ 13,843