Annual report pursuant to Section 13 and 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v3.24.0.1
Securitizations and Other Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Mortgage Related Securitizations
The table below summarizes select information related to first-lien mortgage securitizations for 2023, 2022 and 2021.
First-lien Mortgage Securitizations
 
Residential Mortgage - Agency Commercial Mortgage
(Dollars in millions) 2023 2022 2021 2023 2022 2021
Proceeds from loan sales (1)
$ 4,513  $ 8,084  $ 6,664  $ 2,132  $ 5,853  $ 10,874 
Gains (losses) on securitizations (2)
(15) 44  46  156 
Repurchases from securitization trusts (3)
33  53  756    —  — 
(1)The Corporation transfers residential mortgage loans to securitizations sponsored primarily by the GSEs or GNMA in the normal course of business and primarily receives residential mortgage-backed securities in exchange. Substantially all of these securities are classified as Level 2 within the fair value hierarchy and are typically sold shortly after receipt.
(2)A majority of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. Gains recognized on these LHFS prior to securitization, which totaled $49 million, $41 million and $121 million net of hedges, during 2023, 2022 and 2021, respectively, are not included in the table above.
(3)The Corporation may have the option to repurchase delinquent loans out of securitization trusts, which reduces the amount of servicing advances it is required to make. The Corporation may also repurchase loans from securitization trusts to perform modifications. Repurchased loans include FHA-insured mortgages collateralizing GNMA securities.
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes the maximum loss exposure and assets held by the Corporation that related to other asset-backed VIEs at December 31, 2023 and 2022.
Other Asset-backed VIEs
 
Credit Card and Automobile (1)
Resecuritization Trusts and Customer VIEs Municipal Bond Trusts
and CDOs
Investment VIEs and Leveraged Lease Trusts
  December 31
(Dollars in millions) 2023 2022 2023 2022 2023 2022 2023 2022
Unconsolidated VIEs        
Maximum loss exposure $   $ —  $ 4,494  $ 4,940  $ 1,787  $ 2,734  $ 2,197  $ 2,235 
On-balance sheet assets        
Securities (2):
       
Trading account assets $   $ —  $ 626  $ 456  $ 23  $ 183  $ 469  $ 455 
Debt securities carried at fair value
  —  920  1,259    —  4 
Held-to-maturity securities   —  2,237  2,528    —    — 
Loans and leases   —    —      90  90 
Allowance for loan and lease losses   —    —    —  (12) (12)
All other assets   —  711  697  7  18  1,168  1,230 
Total retained positions $   $ —  $ 4,494  $ 4,940  $ 30  $ 201  $ 1,719  $ 1,768 
Total assets of VIEs $   $ —  $ 15,862  $ 13,385  $ 9,279  $ 13,595  $ 18,398  $ 14,771 
Consolidated VIEs        
Maximum loss exposure $ 8,127  $ 9,555  $ 1,240  $ 768  $ 3,136  $ —  $ 1,596  $ 2,069 
On-balance sheet assets        
Trading account assets $   $ —  $ 1,798  $ 1,002  $ 3,084  $ —  $ 1  $
Debt securities carried at fair value   —    —  52  —    — 
Loans and leases 16,640  14,555    —    —  1,605  2,086 
Allowance for loan and lease losses
(832) (808)   —    —  (1) (1)
All other assets 163  68  38  20    —  15  26 
Total assets $ 15,971  $ 13,815  $ 1,836  $ 1,022  $ 3,136  $ —  $ 1,620  $ 2,112 
On-balance sheet liabilities        
Short-term borrowings
$   $ —  $   $ —  $ 2,934  $ —  $ 23  $ 42 
Long-term debt 7,825  4,247  596  254    —  1 
All other liabilities 19  13    —    —    — 
Total liabilities $ 7,844  $ 4,260  $ 596  $ 254  $ 2,934  $ —  $ 24  $ 43 
(1)At December 31, 2023 and 2022, loans and leases in the consolidated credit card trust included $3.2 billion and $3.3 billion of seller’s interest.
(2)The retained senior securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
Mortgage And Home Equity Securitizations  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes select information related to mortgage and home equity securitization trusts in which the Corporation held a variable interest and had continuing involvement at December 31, 2023 and 2022.
Mortgage and Home Equity Securitizations
Residential Mortgage    
      Non-agency    
  Agency Prime and Alt-A Subprime
Home Equity (3)
Commercial Mortgage
  December 31
(Dollars in millions) 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
Unconsolidated VIEs                    
Maximum loss exposure (1)
$ 8,190  $ 9,112  $ 92  $ 119  $ 657  $ 735  $   $ 119  $ 1,558  $ 1,594 
On-balance sheet assets
                   
Senior securities:
                   
Trading account assets
$ 235  $ 232  $ 13  $ 29  $ 20  $ 25  $   $ —  $ 70  $ 91 
Debt securities carried at fair value
2,541  3,027    —  341  410      — 
Held-to-maturity securities
5,414  5,853    —    —    —  1,287  1,268 
All other assets   —  4  23  25    —  79  101 
Total retained positions
$ 8,190  $ 9,112  $ 17  $ 34  $ 384  $ 460  $   $ $ 1,436  $ 1,460 
Principal balance outstanding (2)
$ 76,134  $ 81,644  $ 13,963  $ 15,541  $ 4,508  $ 5,034  $ 252  $ 326  $ 80,078  $ 85,101 
Consolidated VIEs                    
Maximum loss exposure (1)
$ 1,164  $ 1,735  $   $ —  $   $ 78  $ 12  $ 32  $   $ — 
On-balance sheet assets
                   
Trading account assets
$ 1,171  $ 1,735  $   $ —  $   $ 78  $   $ —  $   $ — 
Loans and leases   —    —    —  31  97    — 
Allowance for loan and lease losses   —    —    —  7  12    — 
All other assets   —    —    —  1    — 
Total assets $ 1,171  $ 1,735  $   $ —  $   $ 78  $ 39  $ 111  $   $ — 
Total liabilities $ 7  $ —  $   $ —  $   $ —  $ 27  $ 79  $   $ — 
(1)Maximum loss exposure includes obligations under loss-sharing reinsurance and other arrangements for non-agency residential mortgage and commercial mortgage securitizations, but excludes the reserve for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For more information, see Note 12 – Commitments and Contingencies and Note 20 – Fair Value Measurements.
(2)Principal balance outstanding includes loans where the Corporation was the transferor to securitization VIEs with which it has continuing involvement, which may include servicing the loans.
(3)For unconsolidated home equity loan VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves. For both consolidated and unconsolidated home equity loan VIEs, the maximum loss exposure excludes the reserve for representations and warranties obligations and corporate guarantees. For more information, see Note 12 – Commitments and Contingencies.
Tax Credit Vehicles  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to unconsolidated tax credit VIEs in which the Corporation held a variable interest at December 31, 2023 and 2022.
Unconsolidated Tax Credit VIEs
December 31
(Dollars in millions) December 31, 2023 December 31, 2022
Maximum loss exposure $ 30,040  $ 28,277 
On-balance sheet assets    
All other assets 30,040  $ 28,277 
Total $ 30,040  $ 28,277 
On-balance sheet liabilities    
All other liabilities 7,254  $ 6,907 
Total $ 7,254  $ 6,907 
Total assets of VIEs $ 84,148  $ 74,791