Quarterly report pursuant to Section 13 or 15(d)

Derivatives (Tables)

v2.4.0.6
Derivatives (Tables)
9 Months Ended
Sep. 30, 2012
Derivative [Line Items]  
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location
Hedge accounting activity for 2012 and 2011 included the following:
Fair value hedges

(dollars in millions)
 
 
 
 
 
 
 
 
2012
 
2011
 
Derivative (1)
Hedged Item (1)(2)
Hedge Ineffectiveness (1)
 
Derivative (1)
Hedged Item (1)(2)
Hedge Ineffectiveness (1)
For the three months ended September 30:
 
 
 
 
 
 
 
Interest rate risk on USD denominated long-term borrowings
$
(49
)
$
(125
)
$
(174
)
 
$
1,555

$
(1,744
)
$
(189
)
Interest rate risk on foreign currency denominated long-term borrowings
(207
)
153

(54
)
 
(345
)
287

(58
)
Commodity price risk on commodity inventory
(24
)
24


 
16

(16
)

 
 
 
 
 
 
 
 
For the nine months ended September 30:
 
 
 
 
 
 
 
Interest rate risk on USD denominated long-term borrowings
11

(496
)
(485
)
 
1,700

(2,100
)
(400
)
Interest rate risk on foreign currency denominated long-term borrowings
(531
)
383

(148
)
 
335

(499
)
(164
)
Commodity price risk on commodity inventory
(10
)
10


 



 
 
 
 
 
 
 
 
 
2012
 
 
2011
 
 
 Trading Assets
 Trading Liabilities
 
 
 Trading Assets
 Trading Liabilities
 
 
 
 
 
 
 
 
 
As of September 30, 2012 and December 31, 2011:
 
 
 
 
 
 
 
Carrying value of hedging derivatives:
 
 
 
 
 
 
 
Long-term borrowings
$
6,177

$
887

 
 
$
6,940

$
841

 
Commodity inventory
28

2

 
 
70

5

 
Notional amount of hedging derivatives:
 
 
 
 
 
 
 
Long-term borrowings
37,019

9,813

 
 
44,180

11,092

 
Commodity inventory
115

6

 
 
152

6

 
(1)
Amounts are recorded in interest expense and other revenues for long-term borrowings and principal transactions for commodity inventory.
(2)
Excludes the impact of the accretion of purchase accounting adjustments made to certain long-term borrowings in connection with the acquisition of Merrill Lynch by Bank of America.
Schedule of Net Investment Hedges, Statements of Financial Performance and Financial Position, Location
Net investment hedges of foreign operations
(dollars in millions)
 
 
 
 
 
 
 
 
 
2012
 
 
 
2011
 
 
Gains (losses) Recognized in Accumulated OCI
Gains (losses) in Income Reclassified from Accumulated OCI (1)
Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (1)
 
Gains (losses) Recognized in Accumulated OCI
Gains (losses) in Income Reclassified from Accumulated OCI (1)
Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (1)
For the three months ended September 30:
 
 

 
 
 
 

 
Foreign exchange risk
$
(567
)
$
(12
)
$
12

 
$
1,215

$
(18
)
$
(110
)
 
 
 
 
 
 
 
 
For the nine months ended September 30:
 
 
 
 
 
 
 
Foreign exchange risk
(457
)
(49
)
(86
)
 
254

(21
)
(267
)
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
2011
 
As of September 30, 2012 and December 31, 2011:
 
 
 
 
 
 
 
Carrying value of hedging derivatives:
 
 
 
 
 
 
 
   Trading assets
 
$
175

 
 
 
$
690

 
   Trading liabilities
 
794

 
 
 
492

 
Carrying value of non-derivative hedges:
 
 
 
 
 
 
 
   Long-term borrowings
 

 
 
 
61

 
Notional amount of hedging derivatives:
 
 
 
 
 
 
 
   in an asset position
 
3,328

 
 
 
20,068

 
   in a liability position
 
19,560

 
 
 
7,338

 
 
 
 
 
 
 
 
 
(1)
Amounts are recorded in other revenues.
Schedule of Economic Hedges
Net gains (losses) on economic hedges
(dollars in millions)
 
 
 
 
 
 
2012(1)
 
2011(1)
For the three months ended September 30:
 
 
 
 
Interest rate risk
 
$
6

 
$
182

Foreign currency risk
 
48

 
(2,350
)
Credit risk
 
(22
)
 
65

 
 
 
 
 
For the nine months ended September 30:
 
 
 
 
Interest rate risk
 
17

 
178

Foreign currency risk
 
(456
)
 
796

Credit risk
 
(53
)
 
48

(1)
Amounts are recorded in other revenues and interest expense.

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following tables identify the primary risk for derivative instruments, which includes trading, non-trading and bifurcated embedded derivatives, at September 30, 2012 and December 31, 2011. The primary risk is provided on a gross basis, prior to the application of the impact of counterparty and cash collateral netting.

(dollars in millions)
 
As of September 30, 2012
 
Contract/
Notional
 
Trading Assets-
Derivative Contracts
 
Contract/
Notional
 
Trading Liabilities-
Derivative Contracts
Interest rate contracts
 

 
 

 
 

 
 

Swaps
$
8,374,191

 
$
536,237

 
$
8,113,852

 
$
532,035

Futures and forwards
2,378,341

 
2,325

 
2,380,931

 
2,053

Written options

 

 
1,279,262

 
64,754

Purchased options
1,272,147

 
68,817

 

 

Foreign exchange contracts
 
 
 
 
 
 
 
Swaps
787,495

 
32,344

 
807,193

 
38,830

Spot, futures and forwards
93,990

 
2,259

 
88,490

 
2,359

Written options

 

 
274,860

 
5,289

Purchased options
213,044

 
4,932

 

 

Equity contracts
 
 
 
 
 
 
 
Swaps
27,768

 
1,266

 
24,397

 
1,399

Futures and forwards
27,468

 
1,464

 
24,307

 
1,423

Written options

 

 
327,939

 
15,777

Purchased options
314,432

 
14,405

 

 

Commodity contracts
 
 
 
 
 
 
 
Swaps
32,484

 
3,188

 
33,159

 
4,581

Futures and forwards
299,124

 
4,881

 
282,453

 
2,696

Written options

 

 
191,816

 
3,001

Purchased options
194,053

 
2,450

 

 

Credit derivatives
 

 
 

 
 

 
 

Purchased protection:
 

 
 

 
 

 
 

Credit default swaps
120,185

 
11,510

 
101,695

 
2,065

Total return swaps
5,812

 
619

 
3,508

 
1,175

Other credit derivatives
1,705

 
3

 
242

 

Written protection:
 

 
 

 
 
 
 
Credit default swaps
103,658

 
2,766

 
115,520

 
10,428

Total return swaps
1,556

 
340

 
14,361

 
452

Other credit derivatives

 
1

 
1,279

 
4

Gross derivative assets/liabilities
$
14,247,453

 
$
689,807

 
$
14,065,264

 
$
688,321

Less: Legally enforceable master netting
 
 
(633,047
)
 
 
 
(633,047
)
Less: Cash collateral received/paid
 

 
(30,139
)
 
 

 
(32,703
)
Total derivative assets and liabilities
 

 
$
26,621

 
 

 
$
22,571

 
 
 
 
 
 
 
 
 
(dollars in millions)
 
As of December 31, 2011
 
Contract/
Notional
 
Trading Assets-
Derivative Contracts
 
Contract/
Notional
 
Trading Liabilities-
Derivative Contracts
Interest rate contracts
 

 
 

 
 

 
 

Swaps
$
8,196,809

 
$
564,696

 
$
7,978,404

 
$
560,638

Futures and forwards
2,117,971

 
1,510

 
2,003,741

 
1,339

Written options

 

 
1,419,278

 
66,733

Purchased options
1,336,149

 
69,812

 

 

Foreign exchange contracts
 

 
 

 
 

 
 

Swaps
766,899

 
27,312

 
798,173

 
35,299

Spot, futures and forwards
104,356

 
3,887

 
98,411

 
3,791

Written options

 

 
249,575

 
7,437

Purchased options
236,465

 
7,220

 

 

Equity contracts
 

 
 

 
 

 
 

Swaps
23,233

 
1,028

 
22,887

 
1,141

Futures and forwards
30,791

 
1,747

 
20,988

 
1,450

Written options

 

 
345,947

 
14,596

Purchased options
341,731

 
14,816

 

 

Commodity contracts
 

 
 

 
 

 
 

Swaps
35,681

 
4,823

 
36,391

 
5,799

Futures and forwards
233,567

 
5,254

 
236,919

 
3,183

Written options

 

 
140,600

 
9,443

Purchased options
139,312

 
9,426

 

 

Credit derivatives
 

 
 

 
 

 
 

Purchased protection:
 

 
 

 
 

 
 

Credit default swaps
174,857

 
20,124

 
67,664

 
1,416

Total return swaps
2,771

 
407

 
3,493

 
291

Other credit derivatives
274

 
3

 
25

 

Written protection:
 

 
 

 
 

 
 
Credit default swaps
66,841

 
1,737

 
179,907

 
19,061

Total return swaps
4,350

 
226

 
1,239

 
129

Other credit derivatives

 

 
25

 
1

Gross derivative assets/liabilities
$
13,812,057

 
$
734,028

 
$
13,603,667

 
$
731,747

Less: Legally enforceable master netting
 

 
(672,524
)
 
 

 
(672,524
)
Less: Cash collateral received/paid
 

 
(26,491
)
 
 

 
(32,984
)
Total derivative assets and liabilities
 

 
$
35,013

 
 

 
$
26,239

 
 
 
 
 
 
 
 
Schedule of Derivative Instruments Included in Trading Activities
The following tables identify the amounts in the income statement line items attributable to trading and non-trading activities, including both derivatives and non-derivative cash instruments categorized by primary risk for the three and nine months ended September 30, 2012 and September 30, 2011.

Non-trading related amounts include activities in connection with principal investment, wealth management, and certain lending activities; economic hedging activity discussed in the Non-trading derivatives section above; and the impact of changes in Merrill Lynch's own creditworthiness on borrowings accounted for at fair value.
For The Three Months Ended September 30, 2012
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
246

 
$
18

 
$
3

 
$
171

 
$
438

Foreign exchange risk
(5
)
 

 
1

 

 
(4
)
Equity risk
173

 
594

 
14

 
96

 
877

Commodity risk
132

 

 
(1
)
 
(29
)
 
102

Credit risk
515

 

 
77

 
477

 
1,069

Total trading related
1,061

 
612

 
94

 
715

 
2,482

Non-trading related
(868
)
 
597

 
149

 
(753
)
 
(875
)
Total
$
193

 
$
1,209

 
$
243

 
$
(38
)
 
$
1,607

 
 
 
 
 
 
 
 
 
 
(1) Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.





For The Nine Months Ended September 30, 2012
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
624

 
$
55

 
$
7

 
$
543

 
$
1,229

Foreign exchange risk
55

 

 
1

 

 
56

Equity risk
1,949

 
1,926

 
56

 
(873
)
 
3,058

Commodity risk
487

 

 

 
(87
)
 
400

Credit risk
1,914

 

 
143

 
1,554

 
3,611

Total trading related
5,029

 
1,981

 
207

 
1,137

 
8,354

Non-trading related
(3,040
)
 
1,823

 
1,058

 
(2,253
)
 
(2,412
)
Total
$
1,989

 
$
3,804

 
$
1,265

 
$
(1,116
)
 
$
5,942

 
 
 
 
 
 
 
 
 
 
(1)
Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.

For The Three Months Ended September 30, 2011
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
396

 
$
21

 
$

 
$
205

 
$
622

Foreign exchange risk
24

 

 

 
1

 
25

Equity risk
132

 
792

 
36

 
104

 
1,064

Commodity risk
216

 

 
1

 
(29
)
 
188

Credit risk
(829
)
 
16

 
33

 
634

 
(146
)
Total trading related
(61
)
 
829

 
70

 
915

 
1,753

Non-trading related
2,842

 
612

 
(1,127
)
 
(803
)
 
1,524

Total
$
2,781

 
$
1,441

 
$
(1,057
)
 
$
112

 
$
3,277

 
 
 
 
 
 
 
 
 
 
(1)
Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.

For The Nine Months Ended September 30, 2011
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
746

 
$
64

 
$
19

 
$
585

 
$
1,414

Foreign exchange risk
72

 

 

 
6

 
78

Equity risk
2,020

 
2,458

 
94

 
(715
)
 
3,857

Commodity risk
523

 

 

 
(86
)
 
437

Credit risk
62

 
44

 
390

 
2,028

 
2,524

Total trading related
3,423

 
2,566

 
503

 
1,818

 
8,310

Non-trading related
2,702

 
1,912

 
1,230

 
(2,543
)
 
3,301

Total
$
6,125

 
$
4,478

 
$
1,733

 
$
(725
)
 
$
11,611

 
 
 
 
 
 
 
 
 
 
(1)
Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.
Guarantees
 
Derivative [Line Items]  
Disclosure of Credit Derivatives
Credit derivatives where Merrill Lynch is the seller of credit protection are summarized below:
(dollars in millions)
 
Maximum
Payout/
Notional
 
Less than
1 year
 
1 − 3 years
 
3 − 5 years
 
Over 5 years
 
Carrying
Value(1)
At September 30, 2012:
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives:
 

 
 

 
 

 
 

 
 

 
 

Investment grade(2)
$
151,359

 
$
27,011

 
$
50,121

 
$
60,538

 
$
13,689

 
$
2,356

Non-investment grade(2)
85,015

 
11,456

 
20,514

 
29,518

 
23,527

 
8,528

Total credit derivatives
236,374

 
38,467

 
70,635

 
90,056

 
37,216

 
10,884

Credit related notes:
 

 
 

 
 

 
 

 
 

 
 

Investment grade(2)
2,978

 
4

 
6

 
214

 
2,754

 
2,978

Non-investment grade(2)
1,600

 
158

 
90

 
143

 
1,209

 
1,600

Total credit related notes
4,578

 
162

 
96

 
357

 
3,963

 
4,578

Total derivative contracts
$
240,952

 
$
38,629

 
$
70,731

 
$
90,413

 
$
41,179

 
$
15,462

At December 31, 2011:
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives:
 

 
 

 
 

 
 

 
 

 
 

Investment grade(2)
$
130,770

 
$
22,021

 
$
47,593

 
$
46,918

 
$
14,238

 
$
4,189

Non-investment grade(2)
121,592

 
13,263

 
26,428

 
38,301

 
43,600

 
15,002

Total credit derivatives
252,362

 
35,284

 
74,021

 
85,219

 
57,838

 
19,191

Credit related notes:
 
 
 
 
 
 
 
 
 
 
 
Investment grade(2)
2,956

 

 
7

 
203

 
2,746

 
2,956

Non-investment grade(2)
1,511

 
127

 
77

 
82

 
1,225

 
1,511

  Total credit related notes
4,467

 
127

 
84

 
285

 
3,971

 
4,467

Total derivative contracts
$
256,829

 
$
35,411

 
$
74,105

 
$
85,504

 
$
61,809

 
$
23,658

 
 
 
 
 
 
 
 
 
 
 
 
(1)
Derivative contracts are shown on a gross basis prior to counterparty or cash collateral netting.
(2)
Refers to the creditworthiness of the underlying reference obligations.

Credit Protection
 
Derivative [Line Items]  
Disclosure of Credit Derivatives
At September 30, 2012 and December 31, 2011, the notional value and carrying value of credit protection purchased and credit protection sold by Merrill Lynch with identical underlying referenced names was:

(dollars in millions)
 
Maximum
Payout/
Notional
 
Less than
1 year
 
1 − 3 years
 
3 − 5 years
 
Over 5 years
 
Carrying
Value(1)
At September 30, 2012:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives purchased
$
135,788

 
$
26,208

 
$
44,829

 
$
44,914

 
$
19,837

 
$
4,431

Credit derivatives sold
144,488

 
28,110

 
43,678

 
47,088

 
25,612

 
6,186

At December 31, 2011:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives purchased
219,358

 
31,335

 
63,284

 
77,485

 
47,254

 
15,563

Credit derivatives sold
219,669

 
33,852

 
61,797

 
77,527

 
46,493

 
15,502

(1)
Derivative contracts are shown on a gross basis prior to counterparty or cash collateral netting.