Securitizations and Other Variable Interest Entities (Tables)
|
9 Months Ended |
Sep. 30, 2012
|
Loan Variable Interest Entities [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of September 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
|
Non-Agency |
|
|
Prime |
|
Subprime |
|
Commercial Mortgage |
|
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
|
September 30, 2012 |
|
December 31, 2011 |
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure(1)
|
|
$ |
12 |
|
|
$ |
16 |
|
|
$ |
48 |
|
|
$ |
52 |
|
|
$ |
121 |
|
|
$ |
130 |
|
Senior securities held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
$ |
3 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
9 |
|
|
$ |
19 |
|
Subordinated securities held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
— |
|
|
— |
|
|
2 |
|
|
8 |
|
|
9 |
|
|
1 |
|
Residual interests held |
|
3 |
|
|
8 |
|
|
— |
|
|
— |
|
|
40 |
|
|
42 |
|
Total retained securities(2)
|
|
$ |
6 |
|
|
$ |
9 |
|
|
$ |
3 |
|
|
$ |
10 |
|
|
$ |
58 |
|
|
$ |
62 |
|
Principal balance outstanding(3)
|
|
$ |
254 |
|
|
$ |
191 |
|
|
$ |
5,981 |
|
|
$ |
6,192 |
|
|
$ |
17,907 |
|
|
$ |
24,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Maximum loss exposure excludes liabilities for representations and warranties. |
|
|
(2) |
Substantially all of the securities were in Level 2 in the fair value hierarchy. |
|
|
(3) |
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement. |
|
Municipal Bond Trusts [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
September 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
2,839 |
|
|
$ |
802 |
|
|
$ |
3,641 |
|
|
$ |
3,713 |
|
|
$ |
920 |
|
|
$ |
4,633 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
2,839 |
|
|
$ |
38 |
|
|
$ |
2,877 |
|
|
$ |
3,713 |
|
|
$ |
178 |
|
|
$ |
3,891 |
|
Total |
$ |
2,839 |
|
|
$ |
38 |
|
|
$ |
2,877 |
|
|
$ |
3,713 |
|
|
$ |
178 |
|
|
$ |
3,891 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ |
2,732 |
|
|
$ |
— |
|
|
$ |
2,732 |
|
|
$ |
4,939 |
|
|
$ |
— |
|
|
$ |
4,939 |
|
Payables to Bank of America |
1,184 |
|
|
— |
|
|
1,184 |
|
|
— |
|
|
— |
|
|
— |
|
Total |
$ |
3,916 |
|
|
$ |
— |
|
|
$ |
3,916 |
|
|
$ |
4,939 |
|
|
$ |
— |
|
|
$ |
4,939 |
|
Total assets of VIEs |
$ |
2,839 |
|
|
$ |
973 |
|
|
$ |
3,812 |
|
|
$ |
3,713 |
|
|
$ |
1,154 |
|
|
$ |
4,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Debt Obligations [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
September 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
2,212 |
|
|
$ |
1,489 |
|
|
$ |
3,701 |
|
|
$ |
1,695 |
|
|
$ |
2,185 |
|
|
$ |
3,880 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
2,212 |
|
|
$ |
262 |
|
|
$ |
2,474 |
|
|
$ |
1,844 |
|
|
$ |
397 |
|
|
$ |
2,241 |
|
Derivative contracts |
— |
|
|
380 |
|
|
380 |
|
|
— |
|
|
678 |
|
|
678 |
|
Other assets |
— |
|
|
56 |
|
|
56 |
|
|
— |
|
|
72 |
|
|
72 |
|
Total |
$ |
2,212 |
|
|
$ |
698 |
|
|
$ |
2,910 |
|
|
$ |
1,844 |
|
|
$ |
1,147 |
|
|
$ |
2,991 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
$ |
— |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
11 |
|
|
$ |
11 |
|
Long-term borrowings |
2,839 |
|
|
— |
|
|
2,839 |
|
|
2,712 |
|
|
— |
|
|
2,712 |
|
Total |
$ |
2,839 |
|
|
$ |
7 |
|
|
$ |
2,846 |
|
|
$ |
2,712 |
|
|
$ |
11 |
|
|
$ |
2,723 |
|
Total assets of VIEs |
$ |
2,212 |
|
|
$ |
27,630 |
|
|
$ |
29,842 |
|
|
$ |
1,844 |
|
|
$ |
32,847 |
|
|
$ |
34,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Vehicles [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
September 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
1,633 |
|
|
$ |
1,952 |
|
|
$ |
3,585 |
|
|
$ |
2,333 |
|
|
$ |
2,106 |
|
|
$ |
4,439 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
3,599 |
|
|
$ |
283 |
|
|
$ |
3,882 |
|
|
$ |
3,243 |
|
|
$ |
211 |
|
|
$ |
3,454 |
|
Derivative contracts |
— |
|
|
651 |
|
|
651 |
|
|
— |
|
|
896 |
|
|
896 |
|
Other assets |
758 |
|
|
— |
|
|
758 |
|
|
1,446 |
|
|
— |
|
|
1,446 |
|
Total |
$ |
4,357 |
|
|
$ |
934 |
|
|
$ |
5,291 |
|
|
$ |
4,689 |
|
|
$ |
1,107 |
|
|
$ |
5,796 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
$ |
15 |
|
|
$ |
52 |
|
|
$ |
67 |
|
|
$ |
4 |
|
|
$ |
42 |
|
|
$ |
46 |
|
Short-term borrowings |
142 |
|
|
— |
|
|
142 |
|
|
— |
|
|
— |
|
|
— |
|
Long-term borrowings |
3,732 |
|
|
— |
|
|
3,732 |
|
|
3,873 |
|
|
— |
|
|
3,873 |
|
Other liabilities |
1 |
|
|
431 |
|
|
432 |
|
|
1 |
|
|
448 |
|
|
449 |
|
Total |
$ |
3,890 |
|
|
$ |
483 |
|
|
$ |
4,373 |
|
|
$ |
3,878 |
|
|
$ |
490 |
|
|
$ |
4,368 |
|
Total assets of VIEs |
$ |
4,357 |
|
|
$ |
4,562 |
|
|
$ |
8,919 |
|
|
$ |
4,689 |
|
|
$ |
5,265 |
|
|
$ |
9,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate and Other Variable Risk Entities [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of September 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
September 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
639 |
|
|
$ |
3,042 |
|
|
$ |
3,681 |
|
|
$ |
1,821 |
|
|
$ |
4,631 |
|
|
$ |
6,452 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
1,401 |
|
|
$ |
1,812 |
|
|
$ |
3,213 |
|
|
$ |
— |
|
|
$ |
2,980 |
|
|
$ |
2,980 |
|
Derivative contracts |
— |
|
|
432 |
|
|
432 |
|
|
— |
|
|
440 |
|
|
440 |
|
Investment securities |
41 |
|
|
43 |
|
|
84 |
|
|
162 |
|
|
62 |
|
|
224 |
|
Loans, notes, and mortgages |
21 |
|
|
468 |
|
|
489 |
|
|
94 |
|
|
804 |
|
|
898 |
|
Other assets |
27 |
|
|
288 |
|
|
315 |
|
|
1,575 |
|
|
344 |
|
|
1,919 |
|
Total |
$ |
1,490 |
|
|
$ |
3,043 |
|
|
$ |
4,533 |
|
|
$ |
1,831 |
|
|
$ |
4,630 |
|
|
$ |
6,461 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings |
$ |
852 |
|
|
$ |
— |
|
|
$ |
852 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
10 |
|
Other liabilities |
171 |
|
|
2 |
|
|
173 |
|
|
185 |
|
|
265 |
|
|
450 |
|
Total |
$ |
1,023 |
|
|
$ |
2 |
|
|
$ |
1,025 |
|
|
$ |
195 |
|
|
$ |
265 |
|
|
$ |
460 |
|
Total assets of VIEs |
$ |
1,490 |
|
|
$ |
21,493 |
|
|
$ |
22,983 |
|
|
$ |
1,831 |
|
|
$ |
26,731 |
|
|
$ |
28,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|