Published on April 13, 2001
Exhibit 99.15
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-M
KEY PERFORMANCE FACTORS
MARCH, 2001
Expected B Maturity 12/15/06
Blended Coupon 5.5658%
Excess Protection Level
3 Month Average 7.25%
March, 2001 7.94%
February, 2001 7.64%
January, 2001 6.15%
Cash Yield 20.69%
Investor Charge Offs 4.83%
Base Rate 7.91%
Over 30 Day Delinquency 4.90%
Seller's Interest 7.37%
Total Payment Rate 14.60%
Total Principal Balance $ 56,622,749,044.91
Investor Participation Amount $ 500,000,000.00
Seller Participation Amount $ 4,172,058,483.42